30 Sheldabren Street, North Middlesex

$619,900
30 Sheldabren Street

$619,900

New
28d
Detached2-Storey

30 Sheldabren Street, North Middlesex

Total Monthly Obligation $2,876

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
28d
Score
21
Yield
4.8%
Cash on Cash
-0.6%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.2%
Property Type-Detached
MLS® Number-X13831054
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-40 × 110 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-3.5 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Hardboard, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Ailsa Craig
Title-Residential Freehold

No agent assigned

OPEN HOUSE EVERY SAT/SUN 1-4PM . MOVE IN READY! 5-PIECE BUILDER APPLIANCE PACKAGE INCLUDED. Introducing the Lyla model, a stunning 2-storey home by Morrison Homes, in the charming community of Ailsa Craig. Thoughtfully designed with modern living in mind, this 3-bedroom, 3-bathroom home offers 1,750 sq. ft. of beautifully finished space -perfect for families, professionals, or anyone seeking comfort and style. Step inside to an inviting open-concept main floor featuring luxury vinyl flooring, oversized windows, and a bright, seamless flow between the living, dining, and kitchen areas. The kitchen provides the ideal space to cook, gather, and entertain, with direct access to the back covered area-perfect for year-round enjoyment. Convenience is built into every corner of this home, including a practical mud room off the garage for easy everyday entry. Upstairs, you'll find all three spacious bedrooms, including a well-appointed primary suite, along with the added luxury of second-floor laundry. With its clean modern layout, quality finishes, and thoughtful details throughout, this home delivers exceptional value in one of the area's most welcoming communities. Your next chapter begins at 30 Sheldabren St. Crafted for comfort, style, and modern living. Taxes and assessed value yet to be determined. List price reflects the HST rebate.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$2,876/mo
Mortgage $2,501
Monthly Loss $2,218
Principal$658
Interest$1,843
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.1%43
10-Year IRR
11.4%
Returns Index
22.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$22,500/yr
Net Cash Flow
-$626/mo
Cash Margin
-25.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Sheldabren Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.