19 Portal Crescent, London North

$599,900
19 Portal Crescent

$599,900

Price Change
28d
DetachedSidesplit 4

19 Portal Crescent, London North

Total Monthly Obligation $3,191

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
28d
Score
20
Yield
5.4%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-X13831186
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 120 ft
Listed on site-Sep 25, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$4,749.56 (2026)
Parking-5 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-FOREVER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room, Living Room
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30 Days
Neighbourhood-North C
Title-Residential Freehold

No agent assigned

Don't Miss This One! Home Sitting On A Beautiful Park Like setting, Spacious Large 3 + 2 Bedrooms, 2 Washrooms, sought-after North London's most established neighbourhood. Offering an impressive 60' x 120' lot. Each room is filled with Natural Light, with A Walk-Out To A Landscaped setting with 10' x 7' Gazebo, Fully Fenced Private Large Yard with a fully insulated 11' x 9' workshop with loft that's perfect as a office, studio, playroom, or favourite hobby space. Finished Basement With 2nd Family Size Kitchen combined with laundry And Family Rm, All Appliances Included. No Shortage Of Space & So Much More! Western University bus routes, and Masonville amenities, this is an exceptional opportunity. Steps To Schools, Transit, Parks & Shops. New price reflects an incredible value for this neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,191/mo
Mortgage $2,420
Monthly Loss $2,554
Principal$637
Interest$1,783
Property Tax$396
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%36
10-Year IRR
10.7%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,304/yr
NOI
$19,824/yr
Net Cash Flow
-$768/mo
Cash Margin
-28.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Portal Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.