6033 Wildrose Crescent, Niagara Falls

$480,000
6033 Wildrose Crescent

$480,000

New
28d
Semi-Detached 2-Storey

6033 Wildrose Crescent, Niagara Falls

Total Monthly Obligation $2,589

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
28d
Score
22
Yield
5.8%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Semi-Detached
MLS® Number-X13831316
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-55.64 × 120 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-31-50
Taxes-$3,328 (2025)
Parking-2 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Front
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-220 - Oldfield
Title-Residential Freehold

No agent assigned

A home with space to grow and a location that keeps you close to everything that makes Niagara Falls special. Set on a generous sized lot, this 3-bedroom, 1.5-bath home offers a wonderful balance of comfort, functionality and opportunity. Ideally positioned near schools, parks, everyday amenities, restaurants, and the iconic Falls. With convenient access toward the border, it is a location that makes both daily life and weekend adventures effortless. Inside, the home offers versatile living space ready to adapt to the needs of its next owners, while the expansive lot provides room to enjoy the outdoors and make the property your own. Whether you're putting down roots, creating space for your family, or simply looking for a home in a well connected Niagara Falls location, this is a property worth making your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$384,000
Land Transfer Taxes$6,075
Legal Fees (Est.)
$
Total cash required for closing$103,575

Total Monthly Obligation

$2,589/mo
Mortgage $1,936
Monthly Loss $2,079
Principal$510
Interest$1,427
Property Tax$277
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.1%44
10-Year IRR
11.5%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,912/yr
NOI
$17,293/yr
Net Cash Flow
-$495/mo
Cash Margin
-21.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
31.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6033 Wildrose Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.