383 Hamilton Avenue S, Dows Lake - Civic Hospital and Area

$1,374,000
383 Hamilton Avenue S

$1,374,000

New
28d
Detached2 1/2 Storey

383 Hamilton Avenue S, Dows Lake - Civic Hospital and Area

Total Monthly Obligation $6,678

Beds
5
Baths
3
Park
1
Sqft
1500-2000
DOM
28d
Score
14
Yield
2.9%
Cash on Cash
-11.9%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Detached
MLS® Number-X13831344
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-40 × 88 ft
Listed on site-Sep 25, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$9,133.84 (2026)
Parking-2 - Detached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-4504 - Civic Hospital
Title-Residential Freehold

No agent assigned

Welcome to this charming character home in Ottawa's sought-after Civic Hospital neighbourhood, where timeless architectural details blend beautifully with modern comfort. Rich hardwood floors, original woodwork, stained-glass accents and a classic fireplace bring warmth and personality throughout.The main level offers a bright and inviting living room, a generous formal dining room with French doors, and a well-appointed kitchen with ample cabinetry, granite counters and stainless-steel appliances. Large windows provide an abundance of natural light.The second level features four comfortable bedrooms and a full bathroom, while the entire third floor is dedicated to a spacious primary retreat complete with a four-piece ensuite featuring a glass-enclosed shower, soaker tub and skylight.The finished basement adds valuable living space with a large recreation room, powder room, laundry room and additional storage. Outside, enjoy a private, fenced backyard shaded by mature trees, an expansive deck for dining and entertaining, plus a long driveway and detached garage. Ideally located near the Civic Campus of The Ottawa Hospital, the Central Experimental Farm, Dow's Lake, Wellington Village, parks, schools, transit, shops and restaurants, this is an exceptional opportunity to enjoy a character-filled five-bedroom home in one of Ottawa's most established central neighbourhoods. Lovingly maintained with many important updates throughout! 24hr irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,099,200
Land Transfer Taxes$23,955
Legal Fees (Est.)
$
Total cash required for closing$300,255

Total Monthly Obligation

$6,678/mo
Mortgage $5,542
Monthly Loss $5,220
Principal$1,458
Interest$4,084
Property Tax$761
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.0%0
5-Year IRR
3.8%8
10-Year IRR
5.9%
Returns Index
5.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,672/yr
NOI
$22,071/yr
Net Cash Flow
-$3,703/mo
Cash Margin
-112.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 383 Hamilton Avenue S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.