295 Brant Road, Brant

$1,950,000
295 Brant Road

$1,950,000

New
28d
DetachedBungalow

295 Brant Road, Brant

Total Monthly Obligation $8,884

Beds
5
Baths
3
Park
6
Sqft
3500-5000
DOM
28d
Score
14
Yield
2.2%
Cash on Cash
-13.8%
Cap Rate
1.6%
5Y IRR
4.8%
10Y IRR
6.3%
Property Type-Detached
MLS® Number-X13831352
Beds-5
Bathrooms-3
Size-3500-5000 sqft
Lot Size-563.99 × 967.85 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,720.27 (2025)
Parking-7 - Built-In
Basement-None
Heating-Baseboard (Electric)
Brokerage-THE AGENCY
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-East
Exterior-Stone, Stucco (Plaster)
Roof-Fibreglass Shingle, Other
Foundation-Poured Concrete, Slab
Sewer-Septic
Possession-TBA
Neighbourhood-South Dumfries
Title-Residential Freehold

No agent assigned

Eleven private acres of mature forest, open parkland, and winding wilderness trails, home to deer, birds, and all the wildlife you'd hope to see out your window. Set well back from the road with no neighbours in sight, this custom-built 4,000 sq. ft. home has 4+1 bedrooms and cathedral windows that bring the landscape indoors. Inside, you'll find quartz countertops, generous bedrooms, and a soaker tub for unwinding. A cold-climate heat pump, superior insulation, and newer roofing keep utility costs remarkably low. The full in-law suite is flexible. It was previously tenanted at $2,050 per month and now operates as a successful Airbnb. Keep it as a mortgage helper, or use it as multigenerational living space, a home office, or a storefront. Outside, a Koi pond with a rock waterfall, a pergola, and a patio make a peaceful spot for morning coffee or evening gatherings. Development potential adds long-term upside. You're one hour from the GTA and minutes from Cambridge, Brantford, and Kitchener-Waterloo, so you get country seclusion with the city close by. Acreage, privacy, and income potential at this price are hard to come by.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,560,000
Land Transfer Taxes$35,475
Legal Fees (Est.)
$
Total cash required for closing$426,975

Total Monthly Obligation

$8,884/mo
Mortgage $7,866
Monthly Loss $6,814
Principal$2,070
Interest$5,796
Property Tax$643
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.4%0
5-Year IRR
2.7%6
10-Year IRR
5.0%
Returns Index
4.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$25,580/yr
Net Cash Flow
-$5,734/mo
Cash Margin
-163.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
12.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 295 Brant Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.