3360 Southgate Road 1202, Hunt Club - South Keys and Area

$274,900
3360 Southgate Road 1202

$274,900

Price Change
27d
Condo Apartment1 Storey/Apt

3360 Southgate Road 1202, Hunt Club - South Keys and Area

Total Monthly Obligation $2,292

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
27d
Score
22
Yield
9.6%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Condo Apartment
MLS® Number-X13831524
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 26, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-51-99
Taxes-$2,410.25 (2025)
Maintenance-$782/mo
Locker-Exclusive
Parking-1 - Other
Basement-None
Heating-Baseboard (Electric)
Brokerage-FAULKNER REAL ESTATE LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-TBD
Neighbourhood-3805 - South Keys
Title-Residential Condo & Other

No agent assigned

Enjoy spectacular southwest-facing sunsets and the convenience of ALL-INCLUSIVE living at Strathmore Towers! Condo fees include heat, hydro, water, parking and a storage locker, offering excellent value and simplified monthly budgeting. This spacious unit offers two generously sized bedrooms with plenty of natural light and large windows, along with a private balcony fitted with custom sun shades. Conveniently located just steps from South Keys Shopping Centre, grocery stores, restaurants, Cineplex and everyday essentials are right at your doorstep. Easy access to the LRT and OC Transitway, as well as the Airport Parkway, makes getting downtown, Carleton University or to the airport a breeze. The building offers an impressive selection of amenities, including a heated outdoor pool, sauna, library, pool table, party room, workshop, bicycle storage room, guest suites and visitor parking. In-suite laundry adds another layer of convenience. Well maintained, quiet and safe building in a location close to everything you need. Love where you live!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$219,920
Land Transfer Taxes$2,599
Legal Fees (Est.)
$
Total cash required for closing$59,079

Total Monthly Obligation

$2,292/mo
Mortgage $1,109
Monthly Loss $2,000
Principal$292
Interest$817
Property Tax$201
Condo Fees$782
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.5%2
5-Year IRR
11.2%44
10-Year IRR
12.0%
Returns Index
22.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,316/yr
NOI
$9,490/yr
Net Cash Flow
-$318/mo
Cash Margin
-14.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
33.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3360 Southgate Road 1202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.