30 Masters Crescent, Georgian Bay

$723,600
30 Masters Crescent

$723,600

New
27d
Att/Row/Townhouse2-Storey

30 Masters Crescent, Georgian Bay

Total Monthly Obligation $3,593

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
27d
Score
18
Yield
4.4%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13831716
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-28.05 × 100 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$3,592.78 (2026)
Parking-6 - Built-In
Basement-None
Heating-Forced Air (Propane)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Propane
Pool-Community
Facing-West
Exterior-Vinyl Siding, Wood
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Baxter
Title-Residential Freehold

No agent assigned

This home offers a rare combination of golf course views, privacy, western exposure, and thoughtful upgrades throughout. There are lots with views and some with privacy but very few with both. Designed for a low-maintenance lifestyle without compromising on space, luxury or comfort, this is a home where the big-ticket improvements have been completed, and the smaller details have received just as much attention. At the heart of the home is a beautifully customized kitchen featuring Cambria quartz counters, custom cabinetry with pantry, and an oversized island offering generous storage and workspace. Engineered hardwood flows throughout both levels, while flat ceilings, upgraded lighting, custom Hunter Douglas window coverings, and a stone fireplace façade contribute to the home's polished, cohesive feel. Even details such as upgraded switches, receptacles, and stainless steel outlet covers reflect the care that has gone into the finishing.One of the home's most distinctive features is the professionally finished three-season Muskoka room, creating an inviting extension of the living space and a wonderful place to enjoy the surroundings. Step outside to the back deck where privacy walls provide separation from neighbouring properties without sacrificing the beautiful golf course outlook. With western exposure, both the deck and Muskoka room offer a front-row seat to spectacular sunsets.Spacious bedrooms, beautifully upgraded bathrooms, a professionally finished laundry room, and extensive improvements inside and out make this a property designed to be enjoyed rather than worked on. No two townhomes in this community are exactly alike. This is an exceptional opportunity to enjoy privacy, views, sunsets, and four-season living in a truly special setting. Minutes off the 400 shopping and a multitude of activities are an easy drive in multiple directions. Swimming, boating, skiing, pickle ball, biking, walking, golf, a community hall and more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$578,880
Land Transfer Taxes$10,947
Legal Fees (Est.)
$
Total cash required for closing$157,167

Total Monthly Obligation

$3,593/mo
Mortgage $2,919
Monthly Loss $2,825
Principal$768
Interest$2,151
Property Tax$299
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$20,797/yr
Net Cash Flow
-$1,186/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Masters Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.