1200 Cheapside Street 18, London East

$319,000
1200 Cheapside Street 18

$319,000

New
27d
Condo Townhouse2-Storey

1200 Cheapside Street 18, London East

Total Monthly Obligation $2,025

HausQ Valuation Report
Bed+Den
4+1
Baths
2
Park
1
Sqft
1000-1199
DOM
27d
Score
33
Yield
8.8%
Cash on Cash
8.3%
Cap Rate
6.4%
5Y IRR
22.2%
10Y IRR
20.1%
Property Type-Condo Townhouse
MLS® Number-X13831732
Bed+Den-4+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,176.16 (2026)
Maintenance-$357/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-BLUE FOREST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Brick
Possession-Possession tenant dependant
Neighbourhood-East C
Title-Residential Condo & Other

No agent assigned

Spacious 3+1 bedroom end unit townhouse condo, perfect for a handyman, renovator, or contractor. Conveniently located near Fanshawe, shopping, and amenities, with a park right out back. Enjoy affordable condo fees and available parking.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$255,200
Land Transfer Taxes$3,260
Legal Fees (Est.)
$
Total cash required for closing$68,560

Total Monthly Obligation

$2,025/mo
Mortgage $1,287
Monthly Loss $1,686
Principal$339
Interest$948
Property Tax$181
Condo Fees$357
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.6%11
5-Year IRR
17.2%83
10-Year IRR
16.5%
Returns Index
45.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
33/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$16,520/yr
Net Cash Flow
$90/mo
Cash Margin
3.8%10
Cash Flow Index
9.7/ 100
Risk Profile
Weight: 20%
DSCR
1.0733
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo79
Risk Index
43.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1200 Cheapside Street 18

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.