18 Palacebeach Trail, Hamilton

$700,000
18 Palacebeach Trail

$700,000

New
27d
Att/Row/Townhouse2-Storey

18 Palacebeach Trail, Hamilton

Total Monthly Obligation $3,581

Beds
4
Baths
4
Park
2
Sqft
1100-1500
DOM
27d
Score
18
Yield
4.7%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Att/Row/Townhouse
MLS® Number-X13831914
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-21.7 × 73.7 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,590 (2025)
Parking-3 - Attached
Basement-Apartment, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Stoney Creek
Title-Residential Freehold

No agent assigned

Welcome To Your Dream Home In The Heart Of Stoney Creek! This Beautiful Freehold Townhome Is Situated On A Premium Deep Lot With No Rear Neighbours, Offering Exceptional Privacy And A Peaceful Setting. Freshly Painted Throughout With New Carpet On The Stairs, This Meticulously Maintained Home Is Truly Move-In Ready. The Functional Layout Features 3 Spacious Bedrooms, Convenient Second-Floor Laundry, And Bright, Well-Appointed Living Spaces. The Primary Bedroom Offers Full Ensuite Privilege.Step Outside To Your Large Private Backyard With A Spacious Deck, Perfect For Summer BBQs, Relaxing, And Entertaining Family And Friends. The Attached Garage Includes Custom-Built Shelving, Providing Excellent Storage For Tools, Equipment, And Everyday Essentials.The Professionally Finished Basement Adds Valuable Living Space With A Studio-Style Layout, Bright Above-Grade Window/Secondary Emergency Escape, Full Bathroom, And Separate Laundry. With Potential Rental Income Of Approximately $1,200/Month, The Basement Offers An Excellent Opportunity To Help Offset Carrying Costs.Ideally Located Minutes walk From Lake Ontario, Fifty Point Conservation Area, Waterfront Trails, Costco, Schools, Shopping, Restaurants, And Everyday Amenities. Easy QEW Access Provides Convenient Connectivity To Toronto And Niagara. A Fantastic Opportunity For First-Time Buyers, Families, Or Investors Seeking Privacy, Income Potential, And Long-Term Value. A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$560,000
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,975

Total Monthly Obligation

$3,581/mo
Mortgage $2,824
Monthly Loss $2,838
Principal$743
Interest$2,081
Property Tax$383
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,604/yr
NOI
$20,254/yr
Net Cash Flow
-$1,136/mo
Cash Margin
-41.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Palacebeach Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.