725 Deveron Crescent 220, London South

$289,999
725 Deveron Crescent 220

$289,999

New
27d
Condo ApartmentApartment

725 Deveron Crescent 220, London South

Total Monthly Obligation $2,089

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1000-1199
DOM
27d
Score
26
Yield
8.9%
Cash on Cash
3.9%
Cap Rate
5.4%
5Y IRR
18.6%
10Y IRR
17.1%
Property Type-Condo Apartment
MLS® Number-X13831952
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 26, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$2,089.8 (2026)
Maintenance-$545.45/mo
Locker-None
Parking-2 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-EXP REALTY
Cooling-Central Air, Wall Unit(s), Window Unit(s)
Laundry-Yes
Fireplace-Natural Gas, Living Room
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Immeadiate
Neighbourhood-South T
Title-Residential Condo & Other

No agent assigned

Totally updated 3 bedroom end unit with QUICK CLOSING AVAILABLE! Great views from the balcony overlooking a tree'd area with residential backyards and complete privacy. This well managed building provides safety and security along with an elevator, open parking and a swimming pool. A true 3 bedroom unit with High-end handicapable step in Bathtub for older or mobility challenged owners. The unit features an energy efficient forced central air unit and gas fireplace. Large master bedroom with walk in closet & 2 pc ensuite. Recent upgrades included flooring, trim, paint & New Kitchen (2025) with Corian counters! All 5 newer appliances included. An Ideal location within walking distance to shopping, Public library, grocery store & much more. Call the listing Agent today to book a private viewing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$231,999
Land Transfer Taxes$2,825
Legal Fees (Est.)
$
Total cash required for closing$62,325

Total Monthly Obligation

$2,089/mo
Mortgage $1,170
Monthly Loss $1,782
Principal$308
Interest$862
Property Tax$174
Condo Fees$545
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.1%4
5-Year IRR
13.6%62
10-Year IRR
13.7%
Returns Index
31.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,704/yr
NOI
$12,098/yr
Net Cash Flow
-$162/mo
Cash Margin
-7.5%1
Cash Flow Index
1.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
37.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 725 Deveron Crescent 220

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.