36 Edna Street, Kitchener

$550,000
36 Edna Street

$550,000

New
27d
Detached1 1/2 Storey

36 Edna Street, Kitchener

Total Monthly Obligation $2,890

HausQ Valuation Report
Beds
3
Baths
1
Park
3
Sqft
700-1100
DOM
27d
Score
22
Yield
5.7%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.8%
Property Type-Detached
MLS® Number-X13831956
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-49 × 120 ft
Listed on site-Sep 26, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$3,555 (2025)
Parking-3 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-PG DIRECT REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Negotiable
Title-Residential Freehold

No agent assigned

Visit REALTOR website for additional information. Charming home at 36Edna in Kitchener, ideally situated to offer families a rare blend of convenience within a residential setting, along with potential investment value thanks to its location within a commercially zoned area. Families will enjoy walkable access to parks, schools, dining, shopping, and everyday amenities, while professionals and investors benefit from quick connections to downtown, public transit - including the K-W GRT ION light rail - and nearby commercial corridors. The close proximity to shops, restaurants, and essential services enhances daily convenience, while the flexible commercial zoning creates opportunities for home-based work or future development potential. Awell - rounded property in a highly accessible, evolving neighbourhood

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$440,000
Land Transfer Taxes$7,475
Legal Fees (Est.)
$
Total cash required for closing$118,975

Total Monthly Obligation

$2,890/mo
Mortgage $2,219
Monthly Loss $2,306
Principal$584
Interest$1,635
Property Tax$296
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%46
10-Year IRR
11.7%
Returns Index
23.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,452/yr
NOI
$20,252/yr
Net Cash Flow
-$531/mo
Cash Margin
-20.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Edna Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.