5 Gardiner Place, Woodstock

$764,000
5 Gardiner Place

$764,000

New
28d
Detached2-Storey

5 Gardiner Place, Woodstock

Total Monthly Obligation $3,991

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
28d
Score
18
Yield
4.9%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13832004
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-64 × 110 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,410 (2025)
Parking-6 - Attached
Basement-Full, Partially Finished, Crawl Space
Heating-Forced Air (Electric)
Brokerage-Real Broker Ontario Ltd., Brokerage
Cooling-Other
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete Block, Poured Concrete
Sewer-Sewer
Possession-ASK LA
Neighbourhood-Woodstock - North
Title-Residential Freehold

No agent assigned

Welcome to 5 Gardiner Place in Woodstock. Tucked away on a quiet cul-de-sac, this exceptional two-storey, 4-bedroom, 2+1 bathroom home offers over 2,500sqft of living space. On the main floor you will find a large living room, kitchen and dining room, 2-piece bathroom, this spacious layout is highlighted by an impressive sun-filled family room with gas fireplace and a wet bar overlooking the private backyard with large windows and sliding doors. Upstairs in addition to the 4 bedrooms, 4-piece bathroom and 2-piece en-suite you will find a versatile loft that provides the perfect flex space for a home office, children's playroom or additional family room. In the basement there is a finished family room, laundry and utility room with a large storage space. Step outside to your own private oasis. The beautiful backyard features a swimming pool, offering the ultimate setting for summer entertaining, family barbecues, and relaxing weekends at home. Recent updates include a heat pump, pool heater, filter, pump and winter safety cover. Located close to schools, parks, walking trails, shopping, and everyday amenities, this is a home that truly checks all the boxes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$611,200
Land Transfer Taxes$11,755
Legal Fees (Est.)
$
Total cash required for closing$166,055

Total Monthly Obligation

$3,991/mo
Mortgage $3,082
Monthly Loss $3,180
Principal$811
Interest$2,271
Property Tax$534
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$22,570/yr
Net Cash Flow
-$1,201/mo
Cash Margin
-38.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Gardiner Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.