7549A Kalar Road 313, Niagara Falls

$449,000
7549A Kalar Road 313

$449,000

New
28d
Condo ApartmentApartment

7549A Kalar Road 313, Niagara Falls

Total Monthly Obligation $2,602

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
28d
Score
21
Yield
6.2%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Condo Apartment
MLS® Number-X13832252
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,100 (2025)
Maintenance-$333/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MAXIMUM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stone
Possession-Immediate
Neighbourhood-222 - Brown
Title-Residential Condo & Other

No agent assigned

Welcome to modern luxury in the heart of Niagara Falls! This beautifully appointed 2-bedroom, 2-bathroom condo offers exceptional value for buyers seeking style, comfort, and convenience in a prime location. Offering approximately 928 sq. ft., this spacious split-bedroom layout provides excellent privacy and functionality. East-facing exposure fills the home with natural sunlight, creating a bright and welcoming atmosphere. The modern kitchen features extended upper cabinets and German-engineered hardware, complemented by wide-plank flooring throughout. Enjoy an impressive range of amenities, including a party room, fitness centre, outdoor fireside lounge, and BBQ stations. The unit also includes parking and a locker, providing added convenience and valuable storage. Perfect for first-time buyers, investors, or downsizers, this condo offers a fantastic combination of space, quality finishes, amenities, and location. A standout opportunity and one of the best values available in the building. Don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,602/mo
Mortgage $1,811
Monthly Loss $2,126
Principal$477
Interest$1,335
Property Tax$258
Condo Fees$333
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.6%40
10-Year IRR
11.2%
Returns Index
21.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,732/yr
NOI
$15,463/yr
Net Cash Flow
-$523/mo
Cash Margin
-22.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7549A Kalar Road 313

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.