213 HAWTHORNE Road, London North

$699,900
213 HAWTHORNE Road

$699,900

New
27d
Detached2-Storey

213 HAWTHORNE Road, London North

Total Monthly Obligation $3,601

Beds
4
Baths
4
Park
3
Sqft
1500-2000
DOM
27d
Score
20
Yield
5.3%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Detached
MLS® Number-X13832482
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-40.25 × 111.28 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,828 (2025)
Parking-4.5 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-North E
Title-Residential Freehold

No agent assigned

Welcome to 213 Hawthorne Rd, a beautifully maintained 3+1 bedroom, 3+1 bathroom detached home located in the desirable Hyde Park Meadows area of London North. Freshly painted in 2026, this bright and functional two-storey home offers a spacious open-concept main floor with vaulted ceilings, a well-appointed kitchen with granite countertops, and comfortable living space for the whole family. The finished lower level provides an extra bedroom, office, recreation space, or guest suite potential. Outside, enjoy a private backyard with a stone patio, gazebo, mini golf site, and kids' playground - perfect for relaxing or entertaining. The expanded driveway offers parking for up to 3 vehicles, plus a convenient 1.5-car garage. This family-friendly location is close to shopping, restaurants, parks, schools, and everyday amenities. Nearby options include St. Marguerite d'Youville Catholic School, Emily Carr Public School, St. Andre Bessette Secondary School, St. John Catholic French Immersion School, and YMCA child care, making it an excellent choice for growing families. Well cared for, freshly updated, and ideally located in one of North London's most convenient communities. This home is ready for its next owner to move in and enjoy. Please book your private showing today and see everything this wonderful home has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,601/mo
Mortgage $2,823
Monthly Loss $2,858
Principal$743
Interest$2,080
Property Tax$402
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.9%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,756/yr
NOI
$23,752/yr
Net Cash Flow
-$844/mo
Cash Margin
-27.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 213 HAWTHORNE Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.