412 Galatina Way, Kanata

$583,000
412 Galatina Way

$583,000

New
26d
Att/Row/Townhouse2-Storey

412 Galatina Way, Kanata

Total Monthly Obligation $3,028

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
26d
Score
20
Yield
5.3%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Att/Row/Townhouse
MLS® Number-X13832724
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.34 × 104.3 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,620 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-TRU REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick Front
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-9008 - Kanata - Morgan's Grant/South March
Title-Residential Freehold

No agent assigned

Welcome to this beautiful, move-in-ready 3-bed, 3-bath freehold townhome backing onto serene woods in Kanata's highly sought-after Morgan's Grant! Freshly painted and professionally cleaned throughout, the main level welcomes you with a bright tiled foyer, powder room, and a charming staircase. This leads to an open-concept living area featuring hardwood floors complemented by a cozy natural gas fireplace. The functional kitchen boasts stainless steel appliances, tiled flooring, and a deep sink, opening seamlessly to a dining area, with granite counter top. Step out onto the deck in your fully fenced backyard to enjoy the peaceful, private wooded views-complete with a living privacy fence and rare one-way egress. Upstairs, the spacious primary suite offers scenic views of the woods, a walk-in closet, and a full ensuite with a shower and oversized tub. Two additional bright bedrooms share the main full bath. The fully finished basement adds excellent additional living space with a bright family room featuring a second cozy gas fireplace. Ideally located minutes from top schools, shopping, Kanata North Technology Park, the DND Carling Campus, Innovation Park & Ride, and South March Highlands trails. Unbeatable location with true turn-key charm!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$466,400
Land Transfer Taxes$8,135
Legal Fees (Est.)
$
Total cash required for closing$126,235

Total Monthly Obligation

$3,028/mo
Mortgage $2,352
Monthly Loss $2,409
Principal$619
Interest$1,733
Property Tax$302
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,828/yr
NOI
$19,625/yr
Net Cash Flow
-$716/mo
Cash Margin
-27.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 412 Galatina Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.