314 Janette Street, Kingston

$489,999
314 Janette Street

$489,999

New
27d
Att/Row/Townhouse2-Storey

314 Janette Street, Kingston

Total Monthly Obligation $2,688

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
27d
Score
35
Yield
7.9%
Cash on Cash
9.1%
Cap Rate
6.5%
5Y IRR
22.9%
10Y IRR
20.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13832776
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.01 × 105 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,033.61 (2025)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-42 - City Northwest
Title-Residential Freehold

No agent assigned

Woodhaven just got more affordable. This modern 3-bedroom, 2.5-bath freehold townhome brings together the things you actually want: a price that opens the door to one of Kingston's most sought-after neighbourhoods, smart storage, real outdoor space and meaningful room to grow. Built in 2013, the home features an expansive primary bedroom with ensuite and walk-in closet, a second bedroom with its own walk-in and custom shelving, upper-level laundry, and an attached garage. A 2021 furnace and A/C mean two of the big-ticket worries are already taken care of. Out back, the fully fenced yard includes a substantial covered deck, usable lawn space and a dedicated passthrough in the fence, so the mower and yard gear can get where they need to go without coming through the house. Then there is the potential: the full unfinished lower level already includes separate storage and a bathroom rough-in, giving you a genuine blank canvas for future living space, an office, rec room or whatever comes next. And Woodhaven itself keeps getting better. Highway 401, Cataraqui Centre, the INVISTA Centre and Kingston's west-end shopping and services are all close by. The new 14-acre Cataraqui West Community Park is under construction with completion anticipated in 2027, while land near Highway 401 has been committed for a proposed future KHSC hospital complex. Modern home. Real value. Real potential. And a chance to call Woodhaven home at a price that actually makes sense.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,999
Land Transfer Taxes$6,275
Legal Fees (Est.)
$
Total cash required for closing$105,775

Total Monthly Obligation

$2,688/mo
Mortgage $1,977
Monthly Loss $2,168
Principal$520
Interest$1,456
Property Tax$336
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.4%42
Cash-on-Cash
2.4%13
5-Year IRR
17.7%85
10-Year IRR
16.8%
Returns Index
47.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
35/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,700/yr
NOI
$26,296/yr
Net Cash Flow
$215/mo
Cash Margin
6.7%16
Cash Flow Index
15.9/ 100
Risk Profile
Weight: 20%
DSCR
1.1136
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
38.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 314 Janette Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.