32 Escallonia Court, Stittsville - Munster - Richmond

$849,900
32 Escallonia Court

$849,900

New
26d
Detached2-Storey

32 Escallonia Court, Stittsville - Munster - Richmond

Total Monthly Obligation $4,383

Beds
3
Baths
3
Park
2
Sqft
2500-3000
DOM
26d
Score
19
Yield
5.2%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X13832864
Beds-3
Bathrooms-3
Size-2500-3000 sqft
Lot Size-10.97 × 27.01 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,958.48 (2026)
Parking-4 - Attached
Basement-Walk-Out, Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8211 - Stittsville (North)
Title-Residential Freehold

No agent assigned

Space, style & a fantastic family-friendly location come together at 32 Escallonia Court in Stittsville. Offering approx. 2,634 sq/ft above grade, plus an unfinished walkout basement with direct backyard access, this 3-bedroom, 3-bathroom home offers exceptional flexibility for growing families and plenty of potential for future living space or a lower-level apartment. The main level features new hardwood flooring & California shutters, which continue throughout the entire home. A dedicated home office provides the perfect work-from-home space, while the spacious living & dining areas offer plenty of room to gather & entertain. The bright kitchen features generous cabinetry, a large centre island & ample prep space, with access to the deck overlooking the fully fenced backyard. Upstairs, an impressive sun-drenched loft creates a versatile second living space, ideal as a family room, playroom or homework area, and could easily be converted into a 4th bedroom if desired. The oversized primary retreat features two walk-in closets & a spacious ensuite, while both secondary bedrooms also offer walk-in closets and shared access to a full bathroom. Convenient second-floor laundry completes this level. The unfinished walkout basement provides incredible potential to expand your living space, with direct access to the backyard and possibilities for a future rec room, additional bedrooms or lower-level suite. Built in 2016, the home also features a double garage & parking for 4. Set in a convenient Stittsville location close to parks, schools, trails, shopping & restaurants, with easy access to Hazeldean Road, Stittsville Main Street, Tanger Outlets, the Canadian Tire Centre & Kanata amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,383/mo
Mortgage $3,428
Monthly Loss $3,481
Principal$902
Interest$2,526
Property Tax$580
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,400/yr
NOI
$28,502/yr
Net Cash Flow
-$1,053/mo
Cash Margin
-28.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Escallonia Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.