25 Ambrosia Terrace, Quinte West

$899,900
25 Ambrosia Terrace

$899,900

New
26d
DetachedBungalow

25 Ambrosia Terrace, Quinte West

Total Monthly Obligation $4,460

Beds
3
Baths
3
Park
8
Sqft
1100-1500
DOM
26d
Score
17
Yield
4.3%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X13832920
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50.97 × 201.86 ft
Listed on site-Sep 27, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,462.7 (2025)
Parking-10 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ROUGE RIVER REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas, Rec Room
Pool-None
Facing-West
Exterior-Vinyl Siding, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Murray Ward
Title-Residential Freehold

No agent assigned

MUST SEE THE VIDEO!! An extraordinary property where an incredible home, spectacular outdoor living & the ultimate detached shop come together on a massive, beautifully landscaped lot in a vibrant community; with no sidewalk out front & no neighbours behind! A charming, treelined gravel lane allows a 2nd rear entryway, while gorgeous interlock & meticulously designed landscaping set the tone for what awaits. Out back, the property unfolds into your own private retreat with stamped-concrete walkways, leading you to multiple cozy sitting areas, a covered deck, dedicated dog run & an incredible firepit with armour-stone seating. Custom built board-and-batten storage sheds add function and charm.Possibilities are endless with this 24X24, detached, insulated shop, w/10ft ceilings, finished with top of the line epoxy flooring. This is the space hobbyists, car enthusiasts, serious DIYers, or those who love to entertain dream about. Inside, the bright, open-concept main floor is filled with natural light and finished with quality hardwood flooring and pot lights, creating a warm, airy space designed for everyday living and effortless entertaining. The beautifully appointed kitchen takes centre stage with quartz countertops, a chis class backsplash, generous cabinetry, a lrg breakfast bar and a walkout that seamlessly connects indoor and outdoor living. The primary retreat offers something extra special with its own private walkout, along with a walk-in closet and stylish ensuite. Downstairs, the fully finished basement just keeps delivering. Durable vinyl plank flooring flows through an expansive recreation room anchored by a cozy gas fireplace and B/I coffee bar. An additional bedroom & 3pc bath make it ideal for guests, while a separate flex room is ready to become your home gym, or whatever suits your lifestyle. The lower level includes a charming office nook, spacious laundry & plenty of storage. It's not just a home, it's a lifestyle you'll be excited to come home to!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,460/mo
Mortgage $3,630
Monthly Loss $3,505
Principal$955
Interest$2,675
Property Tax$455
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
8.9%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$24,597/yr
Net Cash Flow
-$1,580/mo
Cash Margin
-49.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Ambrosia Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.