155 Equestrian Way 92, Cambridge

$589,000
155 Equestrian Way 92

$589,000

New
26d
Att/Row/Townhouse3-Storey

155 Equestrian Way 92, Cambridge

Total Monthly Obligation $3,201

Beds
4
Baths
3
Park
1
Sqft
1100-1500
DOM
26d
Score
19
Yield
5.1%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Att/Row/Townhouse
MLS® Number-X13832996
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-16 × 70 ft
Listed on site-Sep 27, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$5,400 (2025)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL STAR REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30-60 days
Title-Residential Freehold

No agent assigned

Whether you're searching for your next home or an investment property, this move-in-ready townhome offers modern living in one of Cambridge's growing communities.3-bedroom plus 1 bonus room, 2.5-bathroom townhome in Cambridge's desirable River Mill community. Featuring a bright open-concept layout, modern finishes, contemporary kitchen, spacious bedrooms. Enjoy nearby parks, trails, green space, the Grand River, schools, shopping, restaurants, transit, and easy access to Hwy 401. A fantastic opportunity for first-time buyers, families, or investors. Step inside to an inviting open-concept living and dining area filled with natural light. The contemporary kitchen is designed for both everyday living and effortless entertaining, while the spacious bedrooms provide plenty of flexibility for family living, guests, or a dedicated home office.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,200
Land Transfer Taxes$8,255
Legal Fees (Est.)
$
Total cash required for closing$127,555

Total Monthly Obligation

$3,201/mo
Mortgage $2,376
Monthly Loss $2,576
Principal$625
Interest$1,751
Property Tax$450
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,120/yr
NOI
$17,208/yr
Net Cash Flow
-$942/mo
Cash Margin
-37.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 155 Equestrian Way 92

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.