43 Capulet Walk 46, London North

$525,000
43 Capulet Walk 46

$525,000

New
26d
Condo TownhouseBungalow

43 Capulet Walk 46, London North

Total Monthly Obligation $3,153

Bed+Den
3+1
Baths
3
Park
2
Sqft
1000-1199
DOM
26d
Score
18
Yield
5.5%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
11.0%
Property Type-Condo Townhouse
MLS® Number-X13833022
Bed+Den-3+1
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Sep 27, 2026
Style-Bungalow
Building Type-Condo Townhouse
Taxes-$4,325 (2025)
Maintenance-$475/mo
Locker-None
Parking-4 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-MAVERICK REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Immediate possession available
Neighbourhood-North M
Title-Residential Condo & Other

No agent assigned

Beautifully maintained and thoughtfully finished, this one-floor condo at 43 Capulet Walk offers an exceptional low-maintenance lifestyle in a quiet, sought-after West/North London enclave. The main floor welcomes you with an open-concept layout, soaring vaulted ceilings in the living room, neutral decor, a tasteful combination of tile and beautiful hardwood flooring, and a functional kitchen with peninsula island. From the main living area, step directly onto the spacious wooden sun deck, a perfect spot to relax, entertain, or enjoy outdoor space without the upkeep of a traditional home. The main level features two generous bedrooms, including a primary suite with private ensuite bathroom, plus a separate 4-piece bathroom with tub and the convenience of main floor laundry. A double car garage, two driveway spaces, and nearby visitor parking add everyday practicality. Downstairs, the finished lower level provides impressive additional space with a large rec room, another bedroom, a full 3-piece bathroom, and a substantial unfinished area ideal for storage. Pride of ownership is evident throughout, with the A/C replaced approximately 2019 and the lower level updated with fresh paint and luxury vinyl plank flooring around 2018. Ideally located near Capulet Park, Silversmith Pond, Costco, the Canada Games Aquatic Centre, shopping, groceries, restaurants, and everyday amenities, this is a wonderful opportunity for buyers looking for comfort, convenience, and a true lock-and-leave lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$3,153/mo
Mortgage $2,118
Monthly Loss $2,596
Principal$557
Interest$1,560
Property Tax$360
Condo Fees$475
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,944/yr
NOI
$13,625/yr
Net Cash Flow
-$982/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Capulet Walk 46

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.