3184 Lakeshore Road, Haldimand

$1,199,000
3184 Lakeshore Road

$1,199,000

New
28d
Detached3-Storey

3184 Lakeshore Road, Haldimand

Total Monthly Obligation $5,450

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
28d
Score
15
Yield
2.6%
Cash on Cash
-11.3%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-X13833046
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-120 × 103 ft
Listed on site-Sep 25, 2026
Style-3-Storey
Building Type-Detached
Age-0-5
Taxes-$2,860 (2025)
Parking-8 - Detached
Basement-None
Heating-Forced Air (Propane)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Metal/Steel Siding, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Dunnville
Title-Residential Freehold

No agent assigned

Soaring ceilings, uninterrupted lake views, and striking modern design define this custom-built detached home set in the charming town of Dunnville. The property benefits from a registered right of way providing effortless access to the lake. Thoughtfully designed to maximize light, space, and connection to its natural surroundings, this residence offers a truly unique living experience.The main living level is designed for both everyday living/entertaining, featuring a striking 23-ft vaulted ceiling with floor-to-ceiling windows and gorgeous lake views. A marble-finished fireplace adds a refined focal point. The open concept space features engineered hardwood flooring, a sleek open-concept kitchen with oversized island, built-in appliances. Walk out to your waterfront-view composite deck with outdoor dining/cooking area and modern, glass railings.Privately set above the living space, the lofted primary suite offers a truly special retreat. Overlooking the main living space below, this airy and light-filled sanctuary feels both connected and secluded, with generous proportions, a walk-in closet, and elevated views that create a calm, resort-like atmosphere.Upon entry at the ground level, an impressive garage space with sauna, gym and mechanical room adds exceptional utility and flexibility. An additional detached garage, storage shed, and expansive asphalt driveway further enhance the functionality of the property.Located just minutes from the Grand River, Byng Island Conservation Area, Rock Point Provincial Park, and local amenities, this home offers the perfect balance of small-town charm and outdoor lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,450/mo
Mortgage $4,836
Monthly Loss $4,177
Principal$1,273
Interest$3,564
Property Tax$238
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.2%9
10-Year IRR
6.1%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$20,720/yr
Net Cash Flow
-$3,110/mo
Cash Margin
-119.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3184 Lakeshore Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.