211 Terrace Wood Crescent, Kitchener

$1,499,999
211 Terrace Wood Crescent

$1,499,999

New
26d
Detached2-Storey

211 Terrace Wood Crescent, Kitchener

Total Monthly Obligation $7,384

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
26d
Score
14
Yield
3.0%
Cash on Cash
-11.8%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Detached
MLS® Number-X13833222
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-60.48 × 131.23 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,505 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Hewitt Jancsar Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room, Natural Gas, Living Room
Pool-Salt, Inground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Title-Residential Freehold

No agent assigned

Set on a beautifully landscaped lot backing onto a serene greenbelt, this Heisler-built home in the prestigious Deer Ridge community offers refined living just minutes from Highway 401 - and steps from two of the region's premier golf courses, Deer Ridge Golf Club and River's Edge. The backyard is a true highlight - a heated saltwater pool, Sundance Maxxus Hot Tub, and a custom cedar-shingled pavilion make it an ideal space for relaxing and entertaining year-round. Finish the evening on over 1,000 sq ft of stamped concrete patio, surrounded by mature landscaping and peaceful greenbelt views. Inside, soaring 11 and 9-foot ceilings and solid oak hardwood floors set an impressive tone throughout. The gourmet kitchen is the heart of the home - anchored by a Wolf 6-burner gas range, a 10 x 5 ft quartz island, dual pantries, and custom pull-out storage. Every high-end appliance is included, and California shutters dress every window. With 4+1 bedrooms, 4 bathrooms, an oversized garage, and a striking stone and stucco exterior with aggregate stone driveway, this home delivers exceptional quality and curb appeal in one of Kitchener's most desirable neighbourhoods

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,999
Land Transfer Taxes$26,475
Legal Fees (Est.)
$
Total cash required for closing$327,975

Total Monthly Obligation

$7,384/mo
Mortgage $6,051
Monthly Loss $5,792
Principal$1,592
Interest$4,458
Property Tax$959
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
3.9%8
10-Year IRR
5.9%
Returns Index
5.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,928/yr
NOI
$24,430/yr
Net Cash Flow
-$4,015/mo
Cash Margin
-107.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 211 Terrace Wood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.