2916 Shannonville Road, Tyendinaga

$589,900
2916 Shannonville Road

$589,900

New
28d
DetachedOther

2916 Shannonville Road, Tyendinaga

Total Monthly Obligation $3,169

HausQ Valuation Report
Beds
3
Baths
3
Park
6
Sqft
2500-3000
DOM
28d
Score
32
Yield
7.5%
Cash on Cash
7.5%
Cap Rate
6.2%
5Y IRR
21.6%
10Y IRR
19.6%
Property Type-Detached
MLS® Number-X13833252
Beds-3
Bathrooms-3
Size-2500-3000 sqft
Lot Size-861.26 × 647.28 ft
Listed on site-Sep 25, 2026
Style-Other
Building Type-Detached
Taxes-$4,975 (2025)
Parking-6 - None
Basement-None
Heating-Baseboard (Other)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Other
Laundry-No
Fireplace-Propane
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Unknown
Foundation-Unknown
Sewer-Septic
Possession-Flexible
Neighbourhood-Tyendinaga Township
Title-Residential Freehold

No agent assigned

Welcome to this beautiful and well-maintained home, offering the perfect blend of comfort, style, and functionality. Featuring spacious living areas, abundant natural light, and a thoughtfully designed layout, this property is ideal for families, first-time buyers, or anyone looking for a place to call home.The main level offers a welcoming living room, a modern kitchen with ample cabinetry and counter space, and a bright dining area perfect for everyday living and entertaining. The bedrooms are generously sized, while the bathrooms provide both convenience and comfort.Step outside to enjoy the private backyard, offering plenty of space for relaxing, entertaining, gardening, or family activities. Additional highlights include ample storage, parking, and a desirable location close major transportation routes.This home combines timeless appeal with everyday convenience and is an opportunity you won't want to miss.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,920
Land Transfer Taxes$8,273
Legal Fees (Est.)
$
Total cash required for closing$127,753

Total Monthly Obligation

$3,169/mo
Mortgage $2,379
Monthly Loss $2,543
Principal$626
Interest$1,753
Property Tax$415
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.5%11
5-Year IRR
17.0%82
10-Year IRR
16.2%
Returns Index
44.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,400/yr
NOI
$30,485/yr
Net Cash Flow
$161/mo
Cash Margin
4.3%11
Cash Flow Index
10.6/ 100
Risk Profile
Weight: 20%
DSCR
1.0733
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
33.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2916 Shannonville Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.