2508 Constance Avenue, London South

$570,000
2508 Constance Avenue

$570,000

New
26d
Att/Row/Townhouse2-Storey

2508 Constance Avenue, London South

Total Monthly Obligation $2,674

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
26d
Score
23
Yield
5.2%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13833290
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24 × 97 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Built-In
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-South U
Title-Residential Freehold

No agent assigned

**LIMITED TIME OFFER 5pc SAMSUNG APPLIANCE PACKAGE INCLUDED**A RARE FIND PRE-CONSTRUCTION TOWNHOME with SEPARATE ENTRANCE for BASEMENT**The Doulyne Townhomes at Victoria On The River, a prestigious community offering meticulously designed 3-bedroom, 2.5-bath home 1,624 square feet. These homes blend modern functionality with high-end finishes, featuring second-floor laundry, a single garage, and 9-foot ceilings on the main floor. California-style ceilings enhance the living spaces, while luxury vinyl plank flooring flows throughout, complemented by premium tiles in the bathrooms. The exterior showcases quality stone, brick, stucco, and siding as applicable, with an insulated garage door and interlock driveway for added convenience. Inside, enjoy granite or quartz countertops, under-mount sinks, and up to 25 pot lights, creating a sophisticated ambiance. The bathrooms feature acrylic tubs and/or showers with acrylic walls, and an unfinished basement offers excellent potential for future expansion of your living experience. Located in London South, this neighbourhood benefits from serene river side living with easy access to essential amenities, including schools, shopping, gyms, restaurants, and quick access to Highway 401, 15 minute drive to Western University, and 10 minute drive to Fanshawe College. Don't miss your chance to make this exceptional community your home. SEE FLOOR PLAN IN ATTACHMENTS**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$456,000
Land Transfer Taxes$7,875
Legal Fees (Est.)
$
Total cash required for closing$123,375

Total Monthly Obligation

$2,674/mo
Mortgage $2,299
Monthly Loss $2,069
Principal$605
Interest$1,694
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.1%51
10-Year IRR
12.2%
Returns Index
26.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,700/yr
NOI
$22,230/yr
Net Cash Flow
-$447/mo
Cash Margin
-18.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8114
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2508 Constance Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.