1770 Cabaret Lane 104, Orleans - Cumberland and Area

$409,000
1770 Cabaret Lane 104

$409,000

New
26d
Condo Townhouse2-Storey

1770 Cabaret Lane 104, Orleans - Cumberland and Area

Total Monthly Obligation $2,650

Beds
3
Baths
2
Park
2
Sqft
1000-1199
DOM
26d
Score
19
Yield
6.2%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Townhouse
MLS® Number-X13833358
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,459 (2025)
Maintenance-$594.81/mo
Locker-None
Parking-2 - Surface
Basement-Finished, Full
Heating-Baseboard (Electric)
Brokerage-HOME RUN REALTY INC.
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick, Other
Possession-Immediate
Neighbourhood-1105 - Fallingbrook/Pineridge
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully updated 3-bedroom, 2-bathroom condo townhome in the heart of sought-after Fallingbrook/Orléans. Offering two exclusive parking spaces and an inviting fenced front courtyard, this home combines comfort, style, and convenience in a family-friendly community. Step inside to a welcoming foyer that leads to a bright and spacious living room featuring a cozy fireplace, perfect for relaxing or entertaining. The well-appointed dining area flows seamlessly into the generous kitchen with a sunny eat-in space, ideal for everyday living. Upstairs, you'll find three generously sized bedrooms with ample closet space and well-designed bathrooms to accommodate the whole family. The finished lower level adds exceptional versatility and can be used as a recreation room, home office, gym, or additional living space. Enjoy year-round comfort with an energy-efficient heat pump that delivers both heating and air conditioning while helping lower utility costs Extensively refreshed, this move-in-ready home features fresh paint (2026), energy saving heat pump (2025),fully renovated (2022), a new kitchen countertop (2026), modern lights (2026), a fully renovated bathroom (2026), entrance door (2022) and numerous additional updates throughout. Large windows fill the home with natural light, creating a warm and welcoming atmosphere on every level. Residents enjoy access to outstanding clubhouse amenities, including an outdoor pool, sauna, fitness center, party room, and tennis court. Exclusive Parking spots #186 & 228. Conveniently located just steps from shopping, parks, schools, recreation facilities, and public transit and LRT this home offers the perfect blend of lifestyle and location. A rare opportunity to own a beautifully updated home in a well-managed community-don't miss your chance to call this exceptional property home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$327,200
Land Transfer Taxes$4,655
Legal Fees (Est.)
$
Total cash required for closing$87,955

Total Monthly Obligation

$2,650/mo
Mortgage $1,650
Monthly Loss $2,215
Principal$434
Interest$1,216
Property Tax$205
Condo Fees$595
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.8%22
10-Year IRR
9.1%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,284/yr
NOI
$10,759/yr
Net Cash Flow
-$753/mo
Cash Margin
-35.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
28.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1770 Cabaret Lane 104

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.