295 Gatehouse Drive, Cambridge

$829,800
295 Gatehouse Drive

$829,800

New
25d
Detached2-Storey

295 Gatehouse Drive, Cambridge

Total Monthly Obligation $4,186

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
25d
Score
16
Yield
3.9%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-X13833448
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-29.99 × 114.83 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,564 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 295 Gatehouse Drive. This carpet free home is located in the very popular East Galt neighbourhood! This home has a very spacious main level with 9ft ceilings, and hardwood and ceramic tile throughout. There's lots of space for entertaining! Features include a main level family room, dinette and separate living and formal dining rooms. The kitchen has modern white cabinetry, stainless appliances, granite countertops, and a peninsula open to the dinette for casual dining. The family room has a gas fireplace, and an 18ft high vaulted ceiling for an airy, relaxing feel. There's a walkout to the fenced back yard with a screened off private patio where you can relax with your morning coffee, and completing this level is a 2 piece powder room with granite countertop and tiled floor and lastly, an inside access door to the double car garage. The stairs from this level (both up to the second floor and down to the basement), are hardwood with wood millwork. The second floor features hardwood in all 3 bedrooms, and ceramic tile and granite countertops in the bathrooms. The large Primary suite has a full 4 piece ensuite bathroom and generous walk-in closet. There are an additional two good sized bedrooms and a large 4 piece bathroom completing the second floor. The basement is fully finished with a huge L shaped rec room and an additional large room currently being used as bedroom. There's a bathroom rough in, a laundry room and a cold room completing this level. All amenities are nearby with lots of shopping, green space, golf etc. minutes away. This home is move-in ready and just waiting for your family to become it's next owners. Come and see for yourself!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,840
Land Transfer Taxes$13,071
Legal Fees (Est.)
$
Total cash required for closing$180,531

Total Monthly Obligation

$4,186/mo
Mortgage $3,347
Monthly Loss $3,305
Principal$881
Interest$2,466
Property Tax$464
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,760/yr
NOI
$19,420/yr
Net Cash Flow
-$1,729/mo
Cash Margin
-63.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 295 Gatehouse Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.