12 Leeds Court, Bracebridge

$869,900
12 Leeds Court

$869,900

New
25d
Att/Row/TownhouseBungaloft

12 Leeds Court, Bracebridge

Total Monthly Obligation $4,225

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
25d
Score
17
Yield
4.0%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13833514
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-13.077 × 22.696 ft
Listed on site-Sep 28, 2026
Style-Bungaloft
Building Type-Att/Row/Townhouse
Taxes-$4,096.93 (2026)
Parking-2 - Attached
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-Peryle Keye Real Estate Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Living Room
Pool-None
Facing-South
Exterior-Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Monck (Bracebridge)
Title-Residential Freehold

No agent assigned

Imagine a home that feels just as right on a quiet Tuesday morning as it does on a Saturday night with your favourite people around. Now imagine it finished with more than $300,000 in upgrades that raised the bar well beyond the original floor plan. Nine-foot ceilings and hardwood floors throughout the main level and beautifully considered finishes set the tone of this polished address. The living room opens dramatically overhead with cathedral ceilings, incredible natural light and a floor-to-ceiling gas fireplace with an elegant marble detail. The kitchen naturally sits at the centre of it all, with upgraded cabinetry and a generous island where the morning coffee gathering place can just as easily become a cocktail and appetizer spread later on. It's easy to picture this space full. The door is open to the deck, dinner is underway, a classic tune plays softly and conversations become the supporting track. And when it's just you, everything you want is right where you need it. The primary suite is just down the hall with a 5pc ensuite with heated floors and incredible storage. Meanwhile the laundry room, powder room and interior access to the attached garage make this main level floor plan as practical as it beautiful. When children come home, friends stay over, or the holidays bring everyone together, this home expands with you. Upstairs offers a bedroom, bath with a glass shower, office and relaxed hangout space. The walkout lower level presents another bedroom, bath with a glass shower, den and family room walk out to the patio-giving guests their own space while keeping everyone connected. For a nominal monthly fee, lawn care and snow removal are handled for you. The park and Muskoka River are close by, with downtown Bracebridge, restaurants and everyday amenities just minutes away. It's beautiful when it's quiet. Brilliant when it's full. And remarkably easy to enjoy either way.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,920
Land Transfer Taxes$13,873
Legal Fees (Est.)
$
Total cash required for closing$189,353

Total Monthly Obligation

$4,225/mo
Mortgage $3,509
Monthly Loss $3,302
Principal$923
Interest$2,586
Property Tax$341
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$22,723/yr
Net Cash Flow
-$1,615/mo
Cash Margin
-55.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Leeds Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.