54 Mcnab Street S, Stratford

$519,000
54 Mcnab Street S

$519,000

New
25d
Detached2-Storey

54 Mcnab Street S, Stratford

Total Monthly Obligation $2,834

Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
25d
Score
22
Yield
6.1%
Cash on Cash
1.1%
Cap Rate
4.8%
5Y IRR
16.4%
10Y IRR
15.3%
Property Type-Detached
MLS® Number-X13833574
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-32 × 144.3 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$4,385.79 (2026)
Parking-3 - None
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX A-B Realty Ltd
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-Inground
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

A lovely spot on quiet, popular McNab Street! This delightful three-bedroom, two-bath home sits on a beautifully landscaped property surrounded by mature trees-truly a gardener's delight. The backyard creates your own private oasis, complete with an inviting inground pool, plenty of patio space, and room for gardens. The spacious new deck overlooking the pool was recently completed and is the perfect place to relax, entertain, or enjoy summer evenings with family and friends. Inside, the updated kitchen features patio doors overlooking the beautiful backyard. The cozy living room offers a woodstove for those chilly evenings, while an additional room provides flexible space for children, a formal dining room, home office, or whatever works best for your family. Updated windows, an inviting front porch, and a paved private driveway with lots of parking add to the appeal. The basement provides excellent storage space, and the location is hard to beat. Walk to downtown Stratford, enjoy the shops and restaurants, or stroll over to one of our locally owned grocery stores. This is convenient, quiet living on one of Stratford's popular streets. If you've dreamed of having your own backyard pool, this could be your opportunity! Roof 2022 - Pool liner 2024 - Pool winter cover and patio - 2023, Kitchen - 2019, Back deck - 2026, New fence - 2021(fully fenced yard), Main bath - 2025, and (2) piece bath - 2018.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$2,834/mo
Mortgage $2,094
Monthly Loss $2,283
Principal$551
Interest$1,543
Property Tax$365
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.8%2
5-Year IRR
11.9%49
10-Year IRR
12.1%
Returns Index
25.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$19,734/yr
Net Cash Flow
-$449/mo
Cash Margin
-16.9%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7913
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
29.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 Mcnab Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.