25 Linfield Drive 57, St. Catharines

$364,900
25 Linfield Drive 57

$364,900

New
25d
Condo Townhouse2-Storey

25 Linfield Drive 57, St. Catharines

Total Monthly Obligation $2,238

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
900-999
DOM
25d
Score
23
Yield
7.0%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.1%
10Y IRR
15.0%
Property Type-Condo Townhouse
MLS® Number-X13833588
Beds-3
Bathrooms-3
Size-900-999 sqft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,437 (2025)
Maintenance-$363/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Aluminum Siding
Possession-Flexible
Neighbourhood-443 - Lakeport
Title-Residential Condo & Other

No agent assigned

Welcome to Linfield Village located near Lake St. and Linwell Rd., close to schools, shopping and transportation routes. At $363 per month, these condo fees are the lowest in the area. This condo includes 3 bedrooms on the second floor with a bathroom and partially finished lower level with a bathroom. There is a large living room and separate kitchen with eating area on the main floor. The lower level includes the laundry and mechanical room. The location of unit 57 is a most desirable end unit. There is a dedicated parking spot behind the condo with easy access leading to a private fenced rear yard. The complex has visitor parking and Linfield Drive has additional free street parking available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$291,920
Land Transfer Taxes$3,949
Legal Fees (Est.)
$
Total cash required for closing$78,429

Total Monthly Obligation

$2,238/mo
Mortgage $1,472
Monthly Loss $1,851
Principal$387
Interest$1,085
Property Tax$203
Condo Fees$363
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.8%48
10-Year IRR
12.1%
Returns Index
25.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,368/yr
NOI
$13,638/yr
Net Cash Flow
-$335/mo
Cash Margin
-15.9%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo73
Risk Index
34.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Linfield Drive 57

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.