46 Darling Crescent, Guelph

$784,900
46 Darling Crescent

$784,900

New
25d
Att/Row/Townhouse2-Storey

46 Darling Crescent, Guelph

Total Monthly Obligation $3,951

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
25d
Score
18
Yield
4.6%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13833844
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-22.97 × 107.41 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,920 (2026)
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Coldwell Banker Neumann Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Ideal longer close but flexible
Neighbourhood-Pineridge/Westminster Woods
Title-Residential Freehold

No agent assigned

Turnkey living with conservation views! This beautifully appointed freehold townhome offers bright, spacious living with a neutral décor and plenty of upgrades. The main floor features a generous foyer, 2-pc powder room, and a gorgeous kitchen with ample cabinetry and a large breakfast bar. Upstairs offers 3 spacious bedrooms and a 4-pc bath, while the finished basement adds a large rec room with built-ins, a 3-pc bath, and laundry. **Opportunity for a fourth bedroom on the second storey - please enquire.** Enjoy your private, tiered deck overlooking the conservation and trail system - perfect for relaxing or entertaining. The attached garage features a *rare rear access door to the backyard*, adding incredible convenience. Ideally located in Clairfields, close to shopping, restaurants, transit, medical center, library, recreation facilities, hiking and biking trails, and easy access to the 401, Kitchener-Waterloo, and Cambridge. Move-in ready with early possession available!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$627,920
Land Transfer Taxes$12,173
Legal Fees (Est.)
$
Total cash required for closing$170,653

Total Monthly Obligation

$3,951/mo
Mortgage $3,166
Monthly Loss $3,118
Principal$833
Interest$2,333
Property Tax$410
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,748/yr
NOI
$22,753/yr
Net Cash Flow
-$1,270/mo
Cash Margin
-42.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 46 Darling Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.