163 Sonesta Circle, Stittsville - Munster - Richmond

$888,888
163 Sonesta Circle

$888,888

New
27d
Detached2-Storey

163 Sonesta Circle, Stittsville - Munster - Richmond

Total Monthly Obligation $4,463

Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
27d
Score
17
Yield
4.4%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X13833932
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-41.31 × 89.02 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,035 (2026)
Parking-4 - Attached
Basement-Unfinished, Development Potential, Full
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER FIRST OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-8211 - Stittsville (North)
Title-Residential Freehold

No agent assigned

Beautiful Family Home on a Quiet, Family-Friendly Street. Welcome to this beautifully maintained, 4-bedroom, 2.5-bathroom two-storey family home, ideally situated on a quiet street with a children's park just steps from your door. From the gorgeous front garden and welcoming front porch to the upper-level balcony, beautiful interlock and spacious 2-car garage, this home offers exceptional curb appeal and plenty of space for the whole family. The main level features gleaming hardwood and tile flooring, a private den, convenient powder room, and an elegant dining room with coffered ceiling. The spacious kitchen is equipped with stainless steel appliances, including a cooktop and built-in wall ovens, along with a centre island and direct access to the backyard with shed. The inviting family/living room is highlighted by a natural gas fireplace, creating the perfect gathering space. A practical mudroom provides access to the garage and unfinished basement. Upstairs, hardwood stairs lead to a spacious hallway with access to the upper balcony. All four bedrooms feature comfortable carpeting, while tile flooring is found in the laundry room and bathrooms. The impressive primary suite boasts two walk-in closets with built-in cabinetry and a spacious ensuite complete with soaker tub and separate shower. The main bathroom features a convenient double-sink vanity. Enjoy the perfect combination of comfort, functionality and location, close to shopping, parks, transit and everyday amenities. A wonderful family home on a quiet, family-friendly street-freshly painted and ready to move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,110
Land Transfer Taxes$14,253
Legal Fees (Est.)
$
Total cash required for closing$193,531

Total Monthly Obligation

$4,463/mo
Mortgage $3,586
Monthly Loss $3,520
Principal$944
Interest$2,642
Property Tax$503
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,748/yr
NOI
$24,338/yr
Net Cash Flow
-$1,557/mo
Cash Margin
-48.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 163 Sonesta Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.