869 Oakview Avenue, Kingston

$304,900
869 Oakview Avenue

$304,900

New
25d
Condo Townhouse2-Storey

869 Oakview Avenue, Kingston

Total Monthly Obligation $2,021

Beds
3
Baths
1
Park
1
Sqft
1000-1199
DOM
25d
Score
22
Yield
7.1%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Condo Townhouse
MLS® Number-X13834548
Beds-3
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,291.01 (2026)
Maintenance-$400/mo
Locker-None
Parking-1 - None
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-AXON REAL ESTATE BROKERAGE INC.
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible
Neighbourhood-37 - South of Taylor-Kidd Blvd
Title-Residential Condo & Other

No agent assigned

Tucked into the heart of Kingston's beloved Bayridge neighbourhood, this charming 3-bedroom, 1-bathroom condominium townhome in a well managed townhome complex offers buyers the space, value, and community feel they've been searching for - all wrapped up in over 1,140 sq ft of above-grade living space. Step inside and you'll immediately notice the light-filled, neutral interior with warm laminate flooring flowing throughout the main and upper levels. The main floor offers a generous open living and dining layout, with the living room stretching an impressive 18'8" x 13' - plenty of room for a sectional, a dining table, and still space left over. A sliding door off the back leads to your private rear patio, perfect for summer evenings outdoors. Upstairs, three well-sized bedrooms provide flexible living options - whether you're setting up a primary suite, a home office, or a nursery. A 4-piece bathroom featuring updated fixtures and a stylish vanity with modern lighting.The full unfinished basement is a blank slate brimming with potential, it's ready to be transformed into a rec room, home gym, or workshop whenever you're ready. The footprint alone - nearly 490 sq ft - gives you real options. Outside, each unit comes with surface parking, and the complex offers access to a community outdoor pool and basketball court - the kind of amenity that's hard to find at this price point in Kingston. Public transit, grocery stores, schools, and parks are all within easy reach - everything a first-time buyer needs to hit the ground running. Whether you're ready to stop renting and start building equity, or looking for a low-maintenance home in a proven community, 869 Oakview Avenue delivers exceptional value in one of Kingston's most accessible and established neighbourhoods

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$243,920
Land Transfer Taxes$3,049
Legal Fees (Est.)
$
Total cash required for closing$65,529

Total Monthly Obligation

$2,021/mo
Mortgage $1,230
Monthly Loss $1,697
Principal$324
Interest$906
Property Tax$191
Condo Fees$400
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
10.3%37
10-Year IRR
11.0%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,708/yr
NOI
$10,046/yr
Net Cash Flow
-$393/mo
Cash Margin
-21.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo80
Risk Index
35.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 869 Oakview Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.