323 Winona Avenue 108, Westboro - Hampton Park

$469,900
323 Winona Avenue 108

$469,900

New
25d
Condo ApartmentApartment

323 Winona Avenue 108, Westboro - Hampton Park

Total Monthly Obligation $3,232

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
25d
Score
18
Yield
6.8%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-X13835024
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,074 (2025)
Maintenance-$797/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stone
Possession-Flexible
Neighbourhood-5002 - Westboro South
Title-Residential Condo & Other

No agent assigned

PRIME WESTBORO LOCATION. Sophisticated urban living in the heart of Westboro Village. Convenience of main-level living with minimal stairs and easy access (close to amenities). This gorgeous unit features 2 LEGAL bedrooms, 2 full bathrooms, a bright open-concept layout with 9-ft ceilings, expansive windows, hardwood floors, and a private balcony with a sitting area. Beautiful kitchen offers sleek granite countertops, a center island with extra prep space and storage, and flows seamlessly into the bright dining and living area - perfect for entertaining or relaxing. The primary suite features a full ensuite bathroom. A very nice second bedroom and full 3-piece bathroom offer flexibility for guests, a home office, or additional living space. Enjoy excellent building amenities including an elegant lobby with a cozy sitting area, a gym, party room, dog washing station, and a rooftop terrace with garden and BBQ area. The unit also includes heated underground parking (no more shoveling or scraping snow) and a storage locker. The location is truly unbeatable! Close to the Ottawa river and the Westboro Beach. It's a walk to the heart of Westboro Village for dining, shopping, schools, farmers' market, as well as beautiful local trails. Just a quick walk from the transit and the Westboro LRT station (will be operating soon) - for an easy commute. It's an excellent fit for professionals, downsizers, or retirees looking for convenience, lifestyle, and one of Ottawa's most desirable neighborhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$3,232/mo
Mortgage $1,895
Monthly Loss $2,733
Principal$499
Interest$1,397
Property Tax$340
Condo Fees$797
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.3%25
10-Year IRR
9.5%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$12,852/yr
Net Cash Flow
-$824/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 323 Winona Avenue 108

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.