200 Stinson Street 103, Hamilton

$449,900
200 Stinson Street 103

$449,900

New
25d
Condo Apartment1 Storey/Apt

200 Stinson Street 103, Hamilton

Total Monthly Obligation $3,206

Beds
1
Baths
1
Park
1
Sqft
1000-1199
DOM
25d
Score
16
Yield
6.1%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Condo Apartment
MLS® Number-X13835048
Beds-1
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-100+
Taxes-$5,247.88 (2026)
Maintenance-$754.24/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Unknown
Foundation-Stone
Possession-TBA
Neighbourhood-Stinson
Title-Residential Condo & Other

No agent assigned

Welcome to Unit #103 at Stinson Lofts, where historic character meets modern loft living in one of Hamilton's most distinctive conversions. Set within the former Stinson School, this incredibly spacious 1-bedroom, 1-bathroom suite showcases soaring ceilings, exposed brick walls, original architectural details and industrial-style ductwork throughout. The open-concept kitchen features stainless steel appliances, a large centre island with seating and plenty of space for entertaining, flowing into an impressive living and dining area filled with natural light. The generous bedroom continues the loft aesthetic with exposed brick and ample storage, while in-suite laundry adds everyday convenience. Step outside to your private patio, a rare extension of the living space perfect for relaxing or entertaining. Ideally located near the schools, parks, transit and downtown Hamilton, this one-of-a-kind loft offers the perfect blend of history, character and urban living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$3,206/mo
Mortgage $1,815
Monthly Loss $2,729
Principal$478
Interest$1,337
Property Tax$437
Condo Fees$754
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
5.0%11
10-Year IRR
7.1%
Returns Index
6.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,660/yr
NOI
$8,195/yr
Net Cash Flow
-$1,132/mo
Cash Margin
-49.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Stinson Street 103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.