13 Brixton Way, Stittsville - Munster - Richmond

$679,000
13 Brixton Way

$679,000

New
25d
Att/Row/Townhouse2-Storey

13 Brixton Way, Stittsville - Munster - Richmond

Total Monthly Obligation $3,474

Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
25d
Score
18
Yield
4.7%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13835154
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 98.43 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,316.18 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8203 - Stittsville (South)
Title-Residential Freehold

No agent assigned

Welcome to the highly sought-after Grafton model by Richcraft Homes, perfectly situated on a quiet, family-friendly street in the heart of Stittsville- just steps from the Trans Canada Trail, parks, and top-rated schools. This beautifully maintained, freshly painted townhome offers refined, move-in ready living with thoughtful upgrades throughout. Why wait for a new build when you can enjoy a turnkey home featuring quartz countertops throughout, stainless steel appliances, extended kitchen cabinetry, a hardwood staircase, and upgraded luxury vinyl flooring-all in a completely carpet-free interior. A bright foyer leads into the open-concept main level, where gleaming hardwood floors, pot lights, and oversized windows create a warm and elegant atmosphere. The chef-inspired kitchen showcases crisp white quartz countertops, stainless steel appliances, extended cabinetry, and a walk-in pantry, seamlessly flowing into the dining and living areas. The living room is anchored by a cozy natural gas fireplace, perfect for everyday living and entertaining. Upstairs, enjoy the convenience of second-floor laundry and three generously sized bedrooms. The primary suite features a walk-in closet and a beautifully appointed ensuite with quartz counters and a glass stand-up shower. A well-designed main bathroom completes this level. The fully finished lower level offers exceptional versatility with a spacious recreation room, fourth bedroom or home office, and ample storage. Step outside to your private backyard oasis featuring PVC fencing, a large deck, riverstone landscaping, a privacy screen, outdoor pergola, and a hot tub-perfect for relaxing or hosting all summer long. Additional highlights include a one-car garage with driveway parking for two. An exceptional opportunity for first-time buyers, downsizers, or growing families seeking style, comfort, and convenience in one of Stittsville's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,200
Land Transfer Taxes$10,055
Legal Fees (Est.)
$
Total cash required for closing$147,355

Total Monthly Obligation

$3,474/mo
Mortgage $2,739
Monthly Loss $2,753
Principal$721
Interest$2,018
Property Tax$360
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,040/yr
NOI
$20,020/yr
Net Cash Flow
-$1,071/mo
Cash Margin
-40.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Brixton Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.