1089 Bridlewood Drive, Brockville

$468,900
1089 Bridlewood Drive

$468,900

New
25d
Semi-Detached Bungalow

1089 Bridlewood Drive, Brockville

Total Monthly Obligation $2,613

Beds
2
Baths
2
Park
1
Sqft
1100-1500
DOM
25d
Score
17
Yield
3.3%
Cash on Cash
-11.9%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Semi-Detached
MLS® Number-X13835268
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-35 × 108 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Semi-Detached
Age-31-50
Taxes-$4,154 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-810 - Brockville
Title-Residential Freehold

No agent assigned

Beautifully Updated 2-Bedroom, 2-Bath Semi in Bridlewood!Welcome to this beautifully updated semi-detached home in Brockville's desirable Bridlewood subdivision. Thoughtfully refreshed throughout, this move-in-ready home offers modern finishes, comfortable living spaces and plenty of potential for the future.The main floor features a bright, inviting layout with brand-new luxury vinyl plank flooring running seamlessly throughout, creating a cohesive and contemporary feel. The newly renovated kitchen is a standout, featuring beautiful quartz countertops and a fresh, modern design that is both stylish and functional.Offering two bedrooms and two bathrooms, as well main floor laundry. this home provides comfortable accommodation for first-time buyers, down sizers, couples or those looking for a manageable home with room to grow.Comfort is enhanced with brand-new air conditioning, ensuring you'll stay cool and comfortable throughout the warmer months.The unfinished basement provides a fantastic opportunity to create additional living space tailored to your needs. Whether you envision a family room, home office, gym, hobby area or recreation space, the possibilities are yours to explore.Located in the popular Bridlewood subdivision, this home is conveniently situated close to Brockville's amenities, schools, parks, shopping and recreation.New kitchen. New flooring. New air conditioning. Two bedrooms. Two bathrooms. A basement ready for your vision.Simply move in, enjoy the updates and make this beautiful Bridlewood home your own!Lisa Cyr-AuldRealtor ReMax Hallmark Realty Group 613-802-2529.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,120
Land Transfer Taxes$5,853
Legal Fees (Est.)
$
Total cash required for closing$101,133

Total Monthly Obligation

$2,613/mo
Mortgage $1,891
Monthly Loss $2,115
Principal$498
Interest$1,394
Property Tax$346
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.2%0
5-Year IRR
2.3%5
10-Year IRR
4.9%
Returns Index
3.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$15,600/yr
NOI
$5,386/yr
Net Cash Flow
-$1,443/mo
Cash Margin
-111.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.242
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
28.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1089 Bridlewood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.