633 Fieldstone Drive, Kingston

$1,349,900
633 Fieldstone Drive

$1,349,900

New
25d
Detached2-Storey

633 Fieldstone Drive, Kingston

Total Monthly Obligation $6,658

Beds
5
Baths
5
Park
4
Sqft
3500-5000
DOM
25d
Score
14
Yield
3.0%
Cash on Cash
-11.7%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.5%
Property Type-Detached
MLS® Number-X13835376
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-59.95 × 105.05 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$10,051.21 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PROALLIANCE REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas, Rec Room
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-13 - Kingston East (Incl Barret Crt)
Title-Residential Freehold

No agent assigned

Have you been waiting for a large home with no rear neighbours in Kingston's sought after Greenwood Park? Here it is: the largest model built by Tamarack, finished from top to bottom with over 4500 sqft of finished space on all 3 levels. The covered front porch enters the inviting foyer, which has a formal living room inside the door, leading past the large formal dining room to the rear of the home and the gorgeous kitchen. The kitchen features a huge centre island, tons of cabinets, granite counters, and high-end appliances, including the gas stove and wall warming drawer, plus a separate pantry off the butler pantry. The eating area separates the family room, which has a gas fireplace and windows overlooking the rear yard with Butternut Creek beyond and a walking trail in between. Beautiful hardwood stairs connect all 3 levels, leading up to a great sitting area or home office, then to the 4 large bedrooms, all with walk-in closets. Two bedrooms have their own ensuites, including the primary, which features heated floors, double sinks with a separate makeup area, a soaker tub, and a large walk-in shower. A walk-in linen closet, main 4pc bath and the spacious laundry room finish off the upstairs. If you need more space, the walkout lower level features matching 9ft ceilings, a 5th bedroom with huge windows, a 5th bathroom, and the big rec room with a gas fireplace and a walkout door to the lower patio in the private rear yard, underneath the beautiful elevated deck that is freshly covered in composite decking and aluminum railings. A great use of pot lights throughout the home, as well as crown moulding, wainscotting and beautiful hardwood and ceramic floors. With an oversized insulated 2-car garage, the custom interlock stone bordering the driveway adds to the great curb appeal of this lovely family home

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,920
Land Transfer Taxes$23,473
Legal Fees (Est.)
$
Total cash required for closing$294,953

Total Monthly Obligation

$6,658/mo
Mortgage $5,445
Monthly Loss $5,225
Principal$1,433
Interest$4,012
Property Tax$838
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
4.0%8
10-Year IRR
6.0%
Returns Index
5.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$22,169/yr
Net Cash Flow
-$3,598/mo
Cash Margin
-105.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 633 Fieldstone Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.