30 CLELAND Avenue, Hamilton

$720,000
30 CLELAND Avenue

$720,000

Price Change
25d
Att/Row/Townhouse2-Storey

30 CLELAND Avenue, Hamilton

Total Monthly Obligation $3,782

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
25d
Score
18
Yield
4.9%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13835424
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19 × 94.16 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$6,038.56 (2026)
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession--
Neighbourhood-Meadowlands
Title-Residential Freehold

No agent assigned

Modern, move-in ready and anything but ordinary! This beautifully maintained, original-owner freehold townhome, built in 2020, offers 3 bedrooms, 2.5 bathrooms and an impressive combination of stylish finishes, thoughtful upgrades and incredibly versatile living space. The welcoming main level features hardwood flooring and a contemporary kitchen designed for both everyday living and entertaining, complete with white tile, modern backsplash and stainless steel appliances in excellent condition. Upstairs, you'll find 3 spacious bedrooms, convenient upper-level laundry and a generous primary retreat featuring a boutique-inspired walk-in closet and private ensuite with a stand-up shower. The finished lower level truly sets this home apart. Designed with a modern, studio-inspired loft feel. Enjoy a projector movie area, podcast/content creation setup, small performance stage, mirrored fitness area, storage, plus a unique guest sleeping platform that can accommodate guests. Exposed ceilings, spotlights, curtains, artistic doors and a standalone sound system give the space plenty of personality and endless possibilities for entertaining, working out, creating or relaxing. Additional features include an attached garage with automatic door opener and built-in storage shelving. Located close to schools, shopping, HSR transit and everyday amenities. A truly unique Ancaster home that needs to be seen to be fully appreciated!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$576,000
Land Transfer Taxes$10,875
Legal Fees (Est.)
$
Total cash required for closing$156,375

Total Monthly Obligation

$3,782/mo
Mortgage $2,904
Monthly Loss $3,018
Principal$764
Interest$2,140
Property Tax$503
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$21,321/yr
Net Cash Flow
-$1,127/mo
Cash Margin
-38.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 CLELAND Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.