504 Coronation Boulevard, Loyalist

$589,900
504 Coronation Boulevard

$589,900

New
25d
DetachedBungalow-Raised

504 Coronation Boulevard, Loyalist

Total Monthly Obligation $3,134

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
25d
Score
26
Yield
6.8%
Cash on Cash
4.4%
Cap Rate
5.5%
5Y IRR
19.1%
10Y IRR
17.5%
Property Type-Detached
MLS® Number-X13835690
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-134.11 × 522.07 ft
Listed on site-Sep 28, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,552.43 (2026)
Parking-8 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-EXIT REALTY ACCELERATION REAL ESTATE, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-West
Exterior-Brick
Roof-Metal
Foundation-Block
Sewer-Septic
Possession-Flexible
Neighbourhood-54 - Amherstview
Title-Residential Freehold

No agent assigned

Welcome to this inviting open-concept bungalow set on a rare 1.6-acre lot with trails extending through the back of the property toward the golf course. The bright main level offers plenty of natural light, three bedrooms, and an updated kitchen complete with newer stainless steel appliances. Newer flooring throughout and updated bathrooms add to the home's comfortable, move-in-ready feel, while the primary bedroom includes a convenient two-piece ensuite. The fully finished lower level provides valuable additional living space, with a fourth bedroom that could also serve as a guest suite, along with a wood stove to keep the home warm and cozy. Outside, the fenced yard offers space for children or pets to enjoy, while the screened-in gazebo with hydro provides a great spot to relax and take in the surroundings. A detached double-car garage adds excellent storage and parking space. With its oversized lot, mature natural setting, private trails, abundant wildlife including deer and wild turkeys, and convenient access toward the golf course, this property offers a unique combination of comfortable living and outdoor space.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,920
Land Transfer Taxes$8,273
Legal Fees (Est.)
$
Total cash required for closing$127,753

Total Monthly Obligation

$3,134/mo
Mortgage $2,379
Monthly Loss $2,508
Principal$626
Interest$1,753
Property Tax$379
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.3%6
5-Year IRR
14.6%69
10-Year IRR
14.3%
Returns Index
36.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,900/yr
NOI
$26,858/yr
Net Cash Flow
-$141/mo
Cash Margin
-4.3%2
Cash Flow Index
2.1/ 100
Risk Profile
Weight: 20%
DSCR
0.9422
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
30.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 504 Coronation Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.