4275 Sagebrush Crescent, London South

$834,000
4275 Sagebrush Crescent

$834,000

New
25d
DetachedBungalow

4275 Sagebrush Crescent, London South

Total Monthly Obligation $3,739

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
25d
Score
18
Yield
3.9%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-X13835764
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-40 × 138.9 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-THRIVE REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

Welcome to a Forest Homes bungalow! Thoughtfully designed and priced to impress, this home offers the perfect blend of style, comfort, and value. Featuring 2 main floor bedrooms, 2 lower floor bedrooms and 3 full bathrooms. It's ideal for families and downsizers. The main level showcases an open-concept layout with elegant finishes, plenty of natural light, and a seamless flow for everyday living and entertaining. The fully finished basement adds incredible versatility with additional bedrooms, a full bath, and generous living space perfect for guests, a home office, or a dedicated movie space. With quality craftsmanship throughout and a location that keeps you close to everything Lambeth has to offer, this is one of those homes that quietly checks all the boxes. Other models and customization available. Just minutes from Highway 401, Highway 402, schools, shopping, gyms, golf courses, and nature trails. Pricing is inclusive of proposed HST Rebate programs.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$667,200
Land Transfer Taxes$13,155
Legal Fees (Est.)
$
Total cash required for closing$181,455

Total Monthly Obligation

$3,739/mo
Mortgage $3,364
Monthly Loss $2,854
Principal$885
Interest$2,479
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.6%27
10-Year IRR
9.4%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,496/yr
NOI
$24,746/yr
Net Cash Flow
-$1,302/mo
Cash Margin
-48.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4275 Sagebrush Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.