9 YADE Road, Arnprior

$529,900
9 YADE Road

$529,900

New
25d
Semi-Detached Bungalow

9 YADE Road, Arnprior

Total Monthly Obligation $2,714

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
25d
Score
23
Yield
5.9%
Cash on Cash
1.8%
Cap Rate
5.0%
5Y IRR
17.0%
10Y IRR
15.8%
Property Type-Semi-Detached
MLS® Number-X13836008
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29.16 × 101.86 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$2,423.18 (2026)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Unknown
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-550 - Arnprior
Title-Residential Freehold

No agent assigned

Come see this wonderful 2 bedroom, 2 full bath end unit bungalow right in the heart of Arnprior! Gorgeous open concept layout with vaulted ceilings and main floor laundry. The kitchen has tons of counter and cupboard space. Open concept living/dining room offers lots of natural light. The primary bedroom features a walk through closet to a spacious ensuite. The second bedroom is located at the front, and could also be used as a home office. Everything you need is nearby including the Madawaska River and Robert Simpson Park. Close to the highway and Arnprior's historic downtown, you can't go wrong! As per the builder floorplan this bungalow offers 1159 sq ft plus a large unfinished basement. Be among the first to call this home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,920
Land Transfer Taxes$7,073
Legal Fees (Est.)
$
Total cash required for closing$114,553

Total Monthly Obligation

$2,714/mo
Mortgage $2,137
Monthly Loss $2,152
Principal$562
Interest$1,575
Property Tax$202
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.9%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
28.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$21,157/yr
Net Cash Flow
-$374/mo
Cash Margin
-14.4%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 YADE Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.