210 Broadacre Drive, Kitchener

$799,999
210 Broadacre Drive

$799,999

New
26d
Att/Row/Townhouse2-Storey

210 Broadacre Drive, Kitchener

Total Monthly Obligation $4,028

Beds
4
Baths
4
Park
1
Sqft
2000-2500
DOM
26d
Score
17
Yield
4.1%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Att/Row/Townhouse
MLS® Number-X13836118
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25.29 × 115.09 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$5,117.84 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Title-Residential Freehold

No agent assigned

Welcome to 210 Broadacre Drive 8, a beautifully designed end-unit townhome in Kitchener's desirable Wallaceton community, offering the space and functionality of a detached home with a thoughtfully designed layout for modern family living. this home offers plenty of room to live, work and entertain. The bright, open-concept main floor features a spacious great room with an electric fireplace, a generous dining/breakfast area and a gourmet-inspired kitchen with a large island-the perfect gathering space for family and friends. Enjoy the convenience of a mudroom with direct garage access and a welcoming sunken foyer. Upstairs, the spacious primary retreat features a walk-in closet and private ensuite, complemented by three additional bedrooms, a full bathroom and conveniently located second-floor laundry. The finished lower level adds valuable living space with an oversized family/rec room and an additional 3-piece bathroom-ideal for entertaining, a home office, playroom or extended family use. the new Cowan Recreation Centre, a major recreation facility featuring an aquatic centre, gymnasiums, indoor turf fieldhouse, walking track and multi-purpose spaces. Surrounded by parks, scenic trails and growing neighbourhood amenities, this family-friendly community offers plenty to enjoy close to home. Move in and make it yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,999
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,975

Total Monthly Obligation

$4,028/mo
Mortgage $3,227
Monthly Loss $3,179
Principal$849
Interest$2,378
Property Tax$426
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,640/yr
NOI
$19,758/yr
Net Cash Flow
-$1,580/mo
Cash Margin
-58.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 210 Broadacre Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.