380 Ashley Street, Belleville

$699,900
380 Ashley Street

$699,900

New
25d
DetachedBungalow

380 Ashley Street, Belleville

Total Monthly Obligation $3,676

Beds
3
Baths
2
Park
4
Sqft
2000-2500
DOM
25d
Score
22
Yield
6.0%
Cash on Cash
0.8%
Cap Rate
4.7%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Detached
MLS® Number-X13836274
Beds-3
Bathrooms-2
Size-2000-2500 sqft
Lot Size-96 × 943 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,731.03 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Royal Lepage ProAlliance Realty
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Metal, Other
Foundation-Block
Sewer-Septic
Possession-TBD
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Welcome to 380 Ashley Street in Foxboro. Set on over 3 acres backing onto the Moira River and alongside Palliser Creek, this three-bedroom bungalow offers approximately 3,000 sq. ft of living space. Large windows bring in plenty of natural light. The generous open-concept kitchen, dining area and living room provide room for everyday living and family gatherings. The kitchen features an enormous island and ample cabinetry, while a fireplace adds warmth to the living area. A separate family room with a vaulted ceiling and second fireplace offers another comfortable place to gather. The main floor includes three bedrooms and a spa-like four piece bathroom. Downstairs, the recreation room provides more space to relax or entertain, alongside a second kitchen, sauna and three-piece bathroom. The recreation room fireplace is not currently connected. Two additional flex rooms can be used to suit the new owner's needs, and there is plenty of storage space throughout the home. Outside, the property offers room to enjoy its natural setting. A double garage and long private driveway provide ample parking. Situated within 10 minutes to Belleville, the home is in a great school area for students from JK to Grade 8, with shopping and Highway 401 a short drive away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,676/mo
Mortgage $2,823
Monthly Loss $2,933
Principal$743
Interest$2,080
Property Tax$478
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.2%52
10-Year IRR
12.4%
Returns Index
26.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,700/yr
NOI
$27,299/yr
Net Cash Flow
-$548/mo
Cash Margin
-15.8%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8114
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 380 Ashley Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.