53 Jack Street, Huntsville

$778,000
53 Jack Street

$778,000

New
25d
Condo TownhouseBungalow

53 Jack Street, Huntsville

Total Monthly Obligation $4,162

Beds
3
Baths
3
Park
2
Sqft
1200-1399
DOM
25d
Score
17
Yield
4.5%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Condo Townhouse
MLS® Number-X13836300
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Condo Townhouse
Age-0-5
Taxes-$4,970.07 (2026)
Maintenance-$410/mo
Locker-None
Parking-3 - Built-In
Basement-Finished with Walk-Out, Walk-Out
Heating-Forced Air (Gas)
Brokerage-Chestnut Park Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room, Rec Room
Pool-None
Exterior-Stone, Wood
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-Chaffey
Title-Residential Condo & Other

No agent assigned

Jack Street is in Huntsville's desirable Highcrest community, where modern design, quality finishes and low-maintenance living come together beautifully. This thoughtfully upgraded bungalow townhome offers stylish main-floor living plus a fully finished walkout lower level with plenty of room for family, guests and entertaining. The bright, open-concept main floor is anchored by an impressive upgraded kitchen featuring quartz countertops, a waterfall island, an expanded L-shaped layout with pull-out storage, and a gas range. Upgraded blinds are found throughout the main floor, including remote-controlled blackout blinds in the bedrooms, while main-floor laundry features a brand-new Samsung washer and dryer. The main outdoor space features a beautiful covered deck with a natural gas hookup, making it ideal for outdoor dining and entertaining. Step outside from the walkout basement to one of the home's standout features, a custom Ipe hardwood deck, crafted from premium, exceptionally durable wood. With a western exposure, the primary bedroom and living area enjoy beautiful evening sunsets. The fully finished walkout lower level adds a whole new dimension to the home, with a spacious recreation area, additional bedroom, full bathroom, wet bar and custom wainscotting. Handcrafted burnt ash wood feature walls bring warmth and character to the recreation space, giving the lower level a distinctive Muskoka-inspired feel. With an attached garage, municipal services, natural gas and convenient access to Huntsville's shopping, dining and everyday amenities, this home offers an excellent combination of upscale finishes, functional living space and easy Muskoka living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$622,400
Land Transfer Taxes$12,035
Legal Fees (Est.)
$
Total cash required for closing$169,135

Total Monthly Obligation

$4,162/mo
Mortgage $3,138
Monthly Loss $3,337
Principal$826
Interest$2,312
Property Tax$414
Condo Fees$410
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.1%18
10-Year IRR
8.4%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,100/yr
NOI
$19,300/yr
Net Cash Flow
-$1,530/mo
Cash Margin
-52.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 53 Jack Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.