112 Prospect Hill, Quinte West

$524,900
112 Prospect Hill

$524,900

Price Change
25d
DetachedBungalow

112 Prospect Hill, Quinte West

Total Monthly Obligation $2,760

Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
25d
Score
20
Yield
5.0%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X13836322
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-60 × 100 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,212 (2025)
Parking-3 - None
Basement-Finished with Walk-Out, Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-Royal LePage ProAlliance Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground, Salt
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60-89 Days
Neighbourhood-Trenton Ward
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated 4-bedroom, 2-bathroom brick bungalow offering the perfect blend of comfort, style, and functionality for today's family lifestyle. Situated in a family-friendly neighbourhood within walking distance to schools and just minutes from CFB Trenton and Highway 401, this home is ideal for commuters and growing families alike. Step inside to discover a stunning updated kitchen complete with new appliances (2020), modern finishes, and thoughtfully renovated bathrooms. The fully finished basement with a separate entrance provides exceptional flexibility for extended family, guests, or potential in-law capabilities. Your own private backyard retreat awaits !Enjoy endless summer days in the large heated in-ground saltwater pool featuring a newer gas heater, saltwater system, pool pump, and sand filter - all updated within the past 5 years. The spacious covered deck creates the perfect setting for outdoor dining, entertaining, or simply relaxing poolside. Additional upgrades include basement waterproofing (2021), all new windows throughout, custom blinds and two new exterior doors, offering peace of mind and added energy efficiency. Move-in ready and loaded with value, this exceptional home checks all the boxes for family living and entertaining.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$2,760/mo
Mortgage $2,117
Monthly Loss $2,203
Principal$557
Interest$1,560
Property Tax$268
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,400/yr
NOI
$16,048/yr
Net Cash Flow
-$780/mo
Cash Margin
-35.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 Prospect Hill

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.