185 Hodgkins Avenue, Thorold

$739,900
185 Hodgkins Avenue

$739,900

New
28d
Detached2-Storey

185 Hodgkins Avenue, Thorold

Total Monthly Obligation $3,726

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
28d
Score
17
Yield
4.0%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X13836352
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-38.55 × 85.56 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,392.62 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-556 - Allanburg/Thorold South
Title-Residential Freehold

No agent assigned

Barely 2 years old, this 2 storey home featuring 9 foot ceilings. Adorned from top to bottom with luxurious finishes - you'll be left wanting for nothing. Step inside to find a spacious main floor complete with hardwood floors, spacious kitchen with gorgeous white ceiling-height cabinets, stainless steel appliances and quartz counters, a large dining area and a massive living room. The Second floor of the home offers a laundry area with a stacked washer dryer, a full 4 piece bathroom, Large primary bedroom complete with it's own private 3 piece ensuite bathroom and 2 other spacious bedrooms.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,920
Land Transfer Taxes$11,273
Legal Fees (Est.)
$
Total cash required for closing$160,753

Total Monthly Obligation

$3,726/mo
Mortgage $2,985
Monthly Loss $2,940
Principal$785
Interest$2,199
Property Tax$366
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,844/yr
NOI
$17,967/yr
Net Cash Flow
-$1,487/mo
Cash Margin
-59.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 185 Hodgkins Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.