564 Cochrane Road, Hamilton

$624,900
564 Cochrane Road

$624,900

Price Change
25d
Semi-Detached Bungalow-Raised

564 Cochrane Road, Hamilton

Total Monthly Obligation $3,263

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
25d
Score
17
Yield
4.2%
Cash on Cash
-6.7%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Semi-Detached
MLS® Number-X13836610
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-25 × 110 ft
Listed on site-Sep 28, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Age-31-50
Taxes-$4,406.98 (2026)
Parking-3 - Attached
Basement-Full, Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-MICHAEL ST.JEAN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rosedale
Title-Residential Freehold

No agent assigned

Welcome to this well-maintained semi-detached home in the desirable Rosedale neighbourhood of Hamilton. Lovingly owned by the same family for 50 years, this home offers the solid construction, character, and "good bones" that buyers appreciate.The flexible layout offers in-law potential, making it an excellent option for multigenerational living, guests, or those looking for additional space. A garage adds valuable convenience and storage.Located in Rosedale, a sought-after Hamilton community known for its convenient location and established neighbourhood feel, this property is perfectly suited to first-time buyers looking to enter the market or empty nesters seeking a manageable home with versatility.A home with a long history, great potential, and plenty of opportunity, ready for its next chapter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$499,920
Land Transfer Taxes$8,973
Legal Fees (Est.)
$
Total cash required for closing$135,453

Total Monthly Obligation

$3,263/mo
Mortgage $2,521
Monthly Loss $2,600
Principal$663
Interest$1,857
Property Tax$367
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,400/yr
NOI
$14,853/yr
Net Cash Flow
-$1,283/mo
Cash Margin
-58.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 564 Cochrane Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.