18 Camrose Court, Kitchener

$674,000
18 Camrose Court

$674,000

New
25d
Detached2-Storey

18 Camrose Court, Kitchener

Total Monthly Obligation $3,419

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
25d
Score
18
Yield
4.4%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-X13836726
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-31.17 × 131.65 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,908.64 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Heat Pump (Electric)
Brokerage-LifeStyle International Realty Inc
Cooling-Other
Laundry-No
Fireplace-No
Pool-Above Ground
Facing-West
Exterior-Brick Front
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Title-Residential Freehold

No agent assigned

Welcome to Victoria Hills! Nestled on a quiet, tree-lined street and backing onto a park, this charming home offers a fantastic lot with mature trees, privacy, and plenty of outdoor space. Enjoy summer days in the above-ground pool, relax around the firepit, or entertain on the spacious deck from the cozy gazebo/solarium. Fully fenced backyard is ideal for kids and dogs. Inside, you'll find a bright, functional layout with a spacious living area, open-concept kitchen with an abundance of counter space, 3 bedrooms, and a 4-piece family bath. The fully finished basement adds valuable living space with a 3-piece bath and laundry-perfect for a family room, home office, or play area. Recent updates include 4 ductless High Efficiency heating/cooling systems for year-round comfort (2024), new carpet (2025), main floor laminate (2026), Tub surround (2026). Complete with a single-car garage, ample parking, and close to parks, schools, shopping, and transit. A great opportunity for first-time buyers!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$539,200
Land Transfer Taxes$9,955
Legal Fees (Est.)
$
Total cash required for closing$146,255

Total Monthly Obligation

$3,419/mo
Mortgage $2,719
Monthly Loss $2,704
Principal$715
Interest$2,003
Property Tax$326
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,796/yr
NOI
$18,408/yr
Net Cash Flow
-$1,185/mo
Cash Margin
-47.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Camrose Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.