18 Joyce Crescent, Pelham

$1,435,000
18 Joyce Crescent

$1,435,000

Price Change
25d
Detached2-Storey

18 Joyce Crescent, Pelham

Total Monthly Obligation $6,961

Beds
5
Baths
5
Park
4
Sqft
3000-3500
DOM
25d
Score
14
Yield
2.5%
Cash on Cash
-13.4%
Cap Rate
1.7%
5Y IRR
5.1%
10Y IRR
6.5%
Property Type-Detached
MLS® Number-X13837106
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-39.4 × 115 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$9,575 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-662 - Fonthill
Title-Residential Freehold

No agent assigned

Nestled in the prestigious Lookout Residence community in the heart of Fonthill, this exceptional home sits on a truly one-of-a-kind lot featuring a rare, privately fenced 5,000 sq. ft. backyard. Step through the inviting foyer and into a bright, thoughtfully designed interior where abundant natural light fills the spacious living areas beneath 9-foot ceilings. The open-concept main floor seamlessly connects the living room and gourmet kitchen, creating the perfect space for everyday living and entertaining. The kitchen features elegant Cambria quartz countertops, generous cabinetry walk-in pantry. Upstairs, double doors open to the luxurious primary suite-a private retreat designed for comfort and relaxation. The generously sized bedroom features his-and-her walk-in closets and a spa-inspired ensuite complete with quartz countertops, dual sinks, a soaking tub, separate shower, and private toilet room. Three additional bedrooms provide ample space for family and guests. One bedroom includes its own ensuite, while the remaining two share a convenient Jack-and-Jill bathroom. A spacious loft adds even more flexibility and can be used as a home office or additional family space. The fully finished basement offers even more living space, including an additional bedroom, full bathroom, cold cellar, generous entertainment area, gym space, and a dedicated study corner-ideal for accommodating guests, working from home, or creating a personal recreation area. Custom curtains and elegant lighting fixtures add a refined finishing touch. Step outside to your private backyard oasis, featuring a generous 400 sq. ft. deck that is perfect for outdoor dining, entertaining, or relaxing. The expansive, fully fenced yard is complemented by a 6-zone irrigation system.Ideally located just minutes from local amenities, top Niagara schools, golf courses, and scenic trails, this exceptional Fonthill home offers a rare combination of luxury, functionality, privacy, and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,148,000
Land Transfer Taxes$25,175
Legal Fees (Est.)
$
Total cash required for closing$313,675

Total Monthly Obligation

$6,961/mo
Mortgage $5,788
Monthly Loss $5,438
Principal$1,523
Interest$4,265
Property Tax$798
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.4%0
5-Year IRR
2.8%6
10-Year IRR
5.1%
Returns Index
4.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,504/yr
NOI
$18,779/yr
Net Cash Flow
-$4,224/mo
Cash Margin
-138.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Joyce Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.