1200 Commissioners Road W 414, London South

$895,000
1200 Commissioners Road W 414

$895,000

New
25d
Condo ApartmentApartment

1200 Commissioners Road W 414, London South

Total Monthly Obligation $5,214

Beds
2
Baths
2
Park
4
Sqft
1800-1999
DOM
25d
Score
16
Yield
4.9%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Condo Apartment
MLS® Number-X13837452
Beds-2
Bathrooms-2
Size-1800-1999 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$6,234.87 (2026)
Maintenance-$883.83/mo
Locker-Owned
Parking-4 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-THE REALTY FIRM PRESTIGE BROKERAGE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Concrete
Roof-Flat
Foundation-Concrete
Possession-Flexible
Neighbourhood-South B
Title-Residential Condo & Other

No agent assigned

Welcome to ParkWest, one of Byron's premier upscale condominium residences. This exceptional 1,885 sq. ft. apartment-style condo offers an unparalleled combination of sophisticated interior living and extraordinary outdoor space, featuring an impressive 2,760 sq. ft. private terrace overlooking Springbank Park with dramatic northwest sunset views.The thoughtfully designed interior features a bright, open-concept layout with a stylish kitchen complete with a large island, generous living and dining areas, and an abundance of natural light. The spacious living room is anchored by a beautiful fireplace, creating an inviting space to relax or entertain.The expansive primary suite offers a peaceful retreat with a large walk-in closet and luxurious ensuite bathroom. A spacious second bedroom provides an ideal retreat for guests, complemented by a second full bathroom for comfort and privacy. A versatile den/office provides the perfect space for working from home, reading, or additional living space. Convenient in-suite laundry adds to the effortless lifestyle.The truly exceptional private terrace provides an incredible extension of the living space and offers endless possibilities for outdoor entertaining, dining, gardening, or simply enjoying the stunning views and unforgettable sunsets over Springbank Park.Completing this remarkable offering is parking for four vehicles, including a dedicated EV charger, plus a private storage locker. Building amenities include: a guest unit that can be reserved for overnight guest, golf simulator room, fitness centre, and party lounge complete with bar and billiards. A rare opportunity to enjoy luxury, space, privacy, and breathtaking park views in one of Byron's most desirable condominium communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$716,000
Land Transfer Taxes$14,375
Legal Fees (Est.)
$
Total cash required for closing$194,875

Total Monthly Obligation

$5,214/mo
Mortgage $3,610
Monthly Loss $4,264
Principal$950
Interest$2,660
Property Tax$520
Condo Fees$884
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.3%15
10-Year IRR
7.9%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,824/yr
NOI
$20,201/yr
Net Cash Flow
-$1,927/mo
Cash Margin
-52.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1200 Commissioners Road W 414

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.